| Revenue | DKK 3M | +22% |
| EBITDA | DKK 313K | +169% |
| Net profit | DKK 78K | +197% |
| Total assets | DKK 6,9M | +14% |
| Equity | DKK 2,7M | +3% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.798 | 1.940 | 2.360 | 2.281 | 3.279 | 3.353 | 2.519 | 2.853 | 3.009 | 3.771 | 3.036 | 3.074 | 2.496 | 3.035 |
| Staff expenses | -1.297 | -1.391 | -1.623 | -1.992 | -2.058 | -2.215 | -2.209 | -2.381 | -2.541 | -3.001 | -2.291 | -2.423 | -2.380 | -2.722 |
| EBITDA | 500 | 549 | 736 | 289 | 1.220 | 1.139 | 310 | 472 | 468 | 770 | 745 | 651 | 116 | 313 |
| Depreciation & amort. | -365 | -147 | -183 | -191 | -195 | -251 | -253 | -241 | -234 | -286 | -270 | -248 | -180 | -159 |
| EBIT | 135 | 402 | 553 | 97 | 1.025 | 887 | 57 | 231 | 234 | 484 | 475 | 403 | -64 | 154 |
| Net financials | -72 | -61 | -71 | -46 | -80 | -8 | -17 | -43 | -115 | -79 | -123 | -107 | -37 | -56 |
| Profit before tax | 63 | 341 | 482 | 51 | 944 | 879 | 39 | 188 | 119 | 405 | 353 | 296 | -100 | 98 |
| Tax | 27 | 88 | 110 | 19 | 213 | 195 | 25 | 47 | 29 | 91 | 78 | 67 | -20 | 20 |
| Net profit | 36 | 253 | 372 | 32 | 731 | 684 | 15 | 141 | 90 | 314 | 274 | 229 | -81 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.357 | 5.338 | 5.123 | 5.056 | 7.850 | 7.409 | 7.146 | 7.256 | 6.923 | 7.084 | 6.983 | 5.383 | 6.055 | 6.898 |
| Equity | 179 | 180 | 180 | 180 | 911 | 1.595 | 1.609 | 1.751 | 1.840 | 2.155 | 2.429 | 2.658 | 2.577 | 2.656 |
| Long-term debt | 44 | 63 | 110 | 6 | 211 | 192 | 25 | 45 | 18 | 87 | 80 | 73 | 0 | 22 |
| Short-term debt | 4.134 | 5.095 | 4.833 | 4.870 | 6.727 | 5.622 | 5.511 | 5.461 | 5.065 | 4.842 | 4.473 | 2.652 | 3.478 | 4.220 |
| Total debt | 4.178 | 5.158 | 4.944 | 4.876 | 6.939 | 5.814 | 5.537 | 5.506 | 5.083 | 4.929 | 4.553 | 2.725 | 3.478 | 4.242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2001 | — | — |
HM Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. H. PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Hardy Arthur Petersen | Management | 0 companies |
| Hans-Henrik Michael Pedersen | Management | 0 companies |