| Revenue | DKK -206K | +603% |
| EBITDA | DKK -206K | -603% |
| Net profit | DKK -18K | -108% |
| Total assets | DKK 9,8M | +0% |
| Equity | DKK 9,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -178 | -126 | 63 | 61 | 234 | -24 | -24 | -29 | -23 | -23 | -28 | -29 | -206 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -178 | -126 | 99 | 61 | 234 | -24 | -24 | -29 | -23 | -23 | -28 | -29 | -206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -178 | -126 | 99 | 61 | 234 | -24 | -24 | -29 | -23 | -23 | -28 | -29 | -206 |
| Net financials | 279 | 516 | 571 | 207 | 926 | 905 | 77 | 301 | 169 | 499 | 308 | 514 | 310 | 249 |
| Profit before tax | 267 | 338 | 445 | 270 | 987 | 1.138 | 53 | 277 | 140 | 475 | 285 | 486 | 281 | 43 |
| Tax | 48 | 31 | 33 | 34 | 33 | 30 | 20 | 41 | 27 | 86 | -15 | 33 | 61 | 60 |
| Net profit | 219 | 307 | 412 | 237 | 955 | 1.109 | 34 | 236 | 113 | 389 | 300 | 453 | 220 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.267 | 6.690 | 7.226 | 7.323 | 8.375 | 8.789 | 8.502 | 8.621 | 8.661 | 9.067 | 9.363 | 9.516 | 9.806 | 9.844 |
| Equity | 6.018 | 6.276 | 6.639 | 6.826 | 7.780 | 8.339 | 8.321 | 8.504 | 8.563 | 8.897 | 9.140 | 9.311 | 9.363 | 9.223 |
| Long-term debt | 0 | 0 | 64 | 8 | 265 | 110 | 0 | 35 | 0 | 87 | 65 | 54 | 24 | 29 |
| Short-term debt | 106 | 108 | 107 | 152 | 75 | 340 | 182 | 81 | 98 | 84 | 158 | 152 | 419 | 592 |
| Total debt | 106 | 108 | 171 | 160 | 340 | 450 | 182 | 117 | 98 | 170 | 223 | 205 | 443 | 621 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|