| Revenue | DKK -23K | -125% |
| EBITDA | DKK -23K | +81% |
| Net profit | DKK -26K | +73% |
| Total assets | DKK 44K | +32% |
| Equity | DKK -297K | -10% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 37 | 356 | 448 | 504 | 53 | 494 | 90 | -23 |
| Staff expenses | -23 | -37 | -216 | -529 | -681 | -36 | -566 | -206 | -0 |
| EBITDA | -6 | 1 | 141 | -82 | -177 | 17 | -72 | -117 | -23 |
| Depreciation & amort. | -10 | -34 | -8 | -14 | -14 | -12 | -0 | -0 | -0 |
| EBIT | -16 | -34 | 132 | -95 | -191 | 4 | -72 | -117 | -23 |
| Net financials | -1 | -4 | -2 | -1 | -2 | -1 | -3 | -7 | -11 |
| Profit before tax | -17 | -37 | 131 | -97 | -193 | 4 | -74 | -124 | -33 |
| Tax | -4 | -8 | 29 | -21 | -42 | 1 | -16 | -27 | -7 |
| Net profit | -13 | -29 | 102 | -76 | -151 | 3 | -59 | -97 | -26 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249 | 194 | 278 | 255 | 137 | 136 | 158 | 34 | 44 |
| Equity | 37 | 7 | 109 | 33 | -118 | -115 | -173 | -270 | -297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 179 | 167 | 221 | 254 | 251 | 331 | 304 | 341 |
| Total debt | 205 | 179 | 167 | 221 | 254 | 251 | 331 | 304 | 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. H. PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Henrik Michael Pedersen | Management | 0 companies |