| Revenue | DKK 154K | -954% |
| EBITDA | DKK 154K | +954% |
| Net profit | DKK -15K | +82% |
| Total assets | DKK 3,1M | +40% |
| Equity | DKK 78K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | -1 | 73 | -15 | 243 | 36 | 120 | 29 | -24 | -35 | 180 | -7 | -18 | 154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 142 | -1 | 73 | 342 | 243 | 36 | 120 | 29 | -24 | -35 | 180 | -7 | -18 | 154 |
| Depreciation & amort. | -68 | -171 | -171 | 179 | -73 | -67 | -67 | -67 | -67 | -9 | -0 | -0 | -0 | -30 |
| EBIT | 75 | -171 | -98 | 163 | 170 | -32 | 52 | -39 | -91 | -43 | 180 | -7 | -18 | 123 |
| Net financials | -77 | -45 | -47 | -63 | -68 | -79 | -72 | -64 | -69 | -72 | -61 | -49 | -84 | -142 |
| Profit before tax | -3 | -216 | -145 | 101 | 102 | -111 | -20 | -102 | -161 | -116 | 119 | -55 | -102 | -19 |
| Tax | -1 | -54 | -35 | 22 | 20 | -24 | -4 | -22 | -35 | -25 | 26 | -12 | -22 | -4 |
| Net profit | -2 | -162 | -111 | 78 | 82 | -86 | -16 | -80 | -125 | -90 | 93 | -43 | -79 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.152 | 944 | 889 | 1.588 | 1.912 | 2.437 | 2.346 | 2.296 | 2.169 | 2.423 | 2.468 | 1.296 | 2.245 | 3.132 |
| Equity | -143 | -305 | -416 | -337 | -255 | 158 | 143 | 63 | -63 | -153 | -60 | 122 | 92 | 78 |
| Long-term debt | 0 | 0 | 0 | 0 | 17 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.244 | 1.205 | 1.271 | 1.888 | 2.109 | 2.232 | 2.161 | 2.217 | 2.230 | 2.576 | 2.528 | 1.174 | 2.152 | 3.049 |
| Total debt | 1.244 | 1.205 | 1.271 | 1.888 | 2.127 | 2.232 | 2.172 | 2.217 | 2.230 | 2.576 | 2.528 | 1.174 | 2.152 | 3.049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. H. PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Henrik Michael Pedersen | Management | 0 companies |