| Revenue | DKK 252K | -66% |
| EBITDA | DKK 252K | -66% |
| Net profit | DKK -163K | -180% |
| Total assets | DKK 4,8M | +0% |
| Equity | DKK -39K | -132% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 260 | 343 | 270 | 228 | 222 | 100 | 252 | 257 | 406 | 297 | 249 | 370 | 741 | 252 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 260 | 343 | 270 | 228 | 222 | 100 | 252 | 257 | 406 | 297 | 249 | 370 | 741 | 252 |
| Depreciation & amort. | -94 | -111 | -140 | -170 | -59 | -175 | -191 | -204 | -192 | -244 | -249 | -234 | -207 | -196 |
| EBIT | 166 | 232 | 130 | 58 | 164 | -75 | 61 | 53 | 214 | 53 | 0 | 136 | 534 | 55 |
| Net financials | -110 | -70 | -71 | -74 | -76 | -122 | -130 | -117 | -121 | -124 | -126 | -128 | -287 | -264 |
| Profit before tax | 56 | 162 | 59 | -17 | 88 | -197 | -70 | -64 | 93 | -71 | -126 | 7 | 247 | -209 |
| Tax | 14 | 41 | 12 | -20 | 19 | -43 | -15 | 4 | 3 | 22 | 15 | -53 | 43 | -46 |
| Net profit | 42 | 122 | 47 | 3 | 69 | -155 | -54 | -67 | 90 | -93 | -140 | 60 | 204 | -163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.292 | 3.363 | 3.464 | 3.642 | 4.852 | 6.327 | 5.648 | 5.693 | 5.919 | 5.913 | 5.902 | 5.526 | 4.732 | 4.754 |
| Equity | 38 | 160 | 207 | 210 | 279 | 124 | 70 | 2 | 92 | -1 | -141 | -80 | 124 | -39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 45 | 0 | 23 | 42 | 0 |
| Short-term debt | 3.151 | 3.075 | 3.109 | 3.284 | 4.450 | 6.087 | 5.474 | 5.583 | 5.716 | 5.813 | 5.958 | 5.574 | 4.555 | 4.794 |
| Total debt | 3.151 | 3.075 | 3.109 | 3.284 | 4.450 | 6.087 | 5.474 | 5.583 | 5.749 | 5.858 | 5.958 | 5.597 | 4.598 | 4.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. H. PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Henrik Michael Pedersen | Management | 0 companies |