| Revenue | DKK -1M | -734% |
| EBITDA | DKK -1,1M | -76% |
| Net profit | DKK 24,9M | +29% |
| Total assets | DKK 130,3M | +24% |
| Equity | DKK 117,9M | +22% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 76 | -1.113 | -1.063 | 163 | -1.036 |
| Staff expenses | -0 | -0 | -0 | -767 | -0 |
| EBITDA | 76 | -1.113 | -1.063 | -603 | -1.064 |
| Depreciation & amort. | -328 | -312 | -312 | -0 | -0 |
| EBIT | -252 | -1.424 | -1.374 | -603 | -1.064 |
| Net financials | 18.093 | 11.577 | 6.262 | 19.888 | 25.712 |
| Profit before tax | 17.841 | 10.153 | 4.887 | 19.285 | 24.648 |
| Tax | -89 | -230 | -362 | -32 | -247 |
| Net profit | 17.929 | 10.383 | 5.249 | 19.317 | 24.895 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 125.889 | 96.247 | 97.587 | 104.895 | 130.302 |
| Equity | 82.099 | 82.482 | 82.731 | 97.048 | 117.943 |
| Long-term debt | 12.775 | 12.013 | 11.350 | 0 | 0 |
| Short-term debt | 30.589 | 1.189 | 2.845 | 7.847 | 12.359 |
| Total debt | 43.364 | 13.203 | 14.195 | 7.847 | 12.359 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CP Management | Management | 2001 – 2014 |
JD Management | Management | 2022 – 2022 |
AB Unofficial title | Unofficial title | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2020 – 2020 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 66.67–89.99% | 2011 | |
| Company | 25–33.32% | 15–19.99% | 2015 | |
| Company | 100% | 100% | 2015 | |
| Individual | 25–33.32% | 5–9.99% | 2011 | |
| Company | 25–33.32% | 15–19.99% | 2015 | |
| Individual | 25–33.32% | 5–9.99% | 2011 | |
| Company | 33.33–49.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Poulsen | Management | 0 companies |
| Jakob Dupont | Management | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |
| Tommy Pedersen | Chairman | 0 companies |
| Marlene Nørgaard Carolus | Board of Directors | 0 companies |
| Kirsten Annette Smedegaard Andersen | Deputy Chairman | 0 companies |