| Revenue | DKK 77K | +379% |
| EBITDA | DKK 77K | +379% |
| Net profit | DKK 77K | +379% |
| Total assets | DKK 802K | +11% |
| Equity | DKK 674K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | -6 | -8 | -6 | -5 | -5 | -10 | 0 | -0 | 625 | -178 | 16 | 77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | -6 | -8 | -6 | -5 | -5 | -10 | 0 | -0 | 625 | -178 | 16 | 77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | -6 | -8 | -6 | -5 | -5 | -10 | 0 | -0 | 625 | -178 | 16 | 77 |
| Net financials | -1 | 178 | 11 | 118 | 129 | -114 | 150 | 26 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 62 | 172 | 4 | 111 | 124 | -119 | 139 | 26 | -0 | 625 | -178 | 16 | 77 |
| Tax | -4 | 18 | 8 | 4 | -2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 66 | 153 | -4 | 107 | 126 | -121 | 139 | 26 | -0 | 625 | -178 | 16 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 538 | 548 | 455 | 586 | 704 | 587 | 344 | 370 | 362 | 1.080 | 838 | 724 | 802 |
| Equity | 287 | 441 | 437 | 544 | 669 | 449 | 221 | 248 | 247 | 873 | 581 | 597 | 674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 107 | 18 | 42 | 34 | 138 | 123 | 123 | 115 | 208 | 257 | 127 | 127 |
| Total debt | 250 | 107 | 18 | 42 | 34 | 138 | 123 | 123 | 115 | 208 | 257 | 127 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Founder | Founder | 2001 | — | — |
FK Founder | Founder | 2001 | — | — |
| Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Simonsen | Founder | 0 companies |
| Freddy Kim Madsen | Founder | 0 companies |
| LANGELANDS REVISIONSCENTER, REGISTREREDE REVISORER ApS | Audit | 0 companies |
| Peer Gøsta Lindegaard Jøker | Board of Directors | 0 companies |