| Revenue | DKK 17K | -99% |
| EBITDA | DKK 17K | -99% |
| Net profit | DKK 232K | -82% |
| Total assets | DKK 4,1M | -2% |
| Equity | DKK 3,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.959 | -4 | -149 | 16 | 124 | 33 | 41 | -211 | 22 | 1.123 | 110 | 1.160 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.959 | -15 | -161 | 16 | 124 | 33 | 41 | -211 | 22 | 1.123 | 110 | 1.160 | 17 |
| Depreciation & amort. | 11 | -0 | -0 | -13 | -13 | -9 | -3 | -3 | -3 | -3 | -0 | -0 | -0 |
| EBIT | 1.948 | -15 | -161 | 3 | 111 | 24 | 38 | -214 | 19 | 1.119 | 110 | 1.160 | 17 |
| Net financials | -8 | 121 | 194 | 7 | -0 | 46 | -88 | 222 | 67 | 200 | -305 | 485 | 287 |
| Profit before tax | — | 106 | 33 | 10 | 111 | 70 | -50 | 9 | 86 | 1.319 | -195 | 1.645 | 303 |
| Tax | 492 | 27 | 9 | 4 | 29 | 17 | -11 | 5 | 19 | 296 | -0 | 323 | 72 |
| Net profit | 1.449 | 79 | 24 | 5 | 82 | 54 | -39 | 4 | 67 | 1.023 | -195 | 1.322 | 232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.451 | 1.926 | 2.041 | 2.169 | 2.247 | 2.110 | 2.058 | 1.925 | 2.044 | 3.384 | 3.118 | 4.160 | 4.095 |
| Equity | — | 1.771 | 1.697 | 1.602 | 1.584 | 1.538 | 1.399 | 1.303 | 1.370 | 2.293 | 1.998 | 3.219 | 3.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 662 | 154 | 344 | 567 | 663 | 572 | 659 | 622 | 673 | 1.091 | 1.121 | 941 | 743 |
| Total debt | 662 | 154 | 345 | 567 | 663 | 572 | 659 | 622 | 673 | 1.091 | 1.121 | 941 | 743 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 25.0% | 2015 | |
| Individual | 33.3% | 25.0% | 2015 | |
| Individual | 0.0% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|