| Revenue | DKK 2,5M | +2% |
| EBITDA | DKK 3K | +101% |
| Net profit | DKK -477K | +47% |
| Total assets | DKK 9,7M | -7% |
| Equity | DKK 80K | -86% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 4.246 | 3.441 | 2.461 | 2.517 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 1.950 | 936 | -574 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 1.950 | 936 | -574 | 3 |
| Net financials | -521 | -311 | -267 | -314 |
| Profit before tax | 1.430 | 625 | -841 | -311 |
| Tax | 378 | 169 | 55 | 165 |
| Net profit | 1.051 | 456 | -895 | -477 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 12.388 | 9.153 | 10.333 | 9.658 |
| Equity | 996 | 1.452 | 557 | 80 |
| Long-term debt | 6.275 | 4.722 | 3.780 | 3.189 |
| Short-term debt | 5.086 | 2.841 | 5.804 | 6.031 |
| Total debt | 11.393 | 7.700 | 9.584 | 9.220 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
VG Audit | Audit | 2001 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2002 – 2017 | |
| Board of Directors | 2001 – 2014 | |
| Chairman | 2001 – 2002 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2001 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Vita Gunborg | Audit | 0 companies |
| Erik Illum | Chairman | 0 companies |
| Jens Erik Pedersen | Board of Directors | 0 companies |
| Preben Aksel Knudsen | Chairman | 0 companies |
| Carsten Bremerskov Kaysen | Board of Directors | 0 companies |
| Thomas Okkels | Board of Directors | 0 companies |
| Klaus Sievertsen | Board of Directors | 0 companies |