| Revenue | DKK 19,7M | -54% |
| EBITDA | DKK 3M | -78% |
| Net profit | DKK -1,8M | -121% |
| Total assets | DKK 121,7M | -18% |
| Equity | DKK 24,4M | +31% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 30.661 | 32.231 | 49.762 | 43.067 | 19.653 |
| Staff expenses | -15.447 | -14.744 | -16.433 | -16.391 | -16.669 |
| EBITDA | 6.822 | 10.019 | 20.833 | 13.712 | 2.984 |
| Depreciation & amort. | -847 | -821 | -310 | -532 | -1.072 |
| EBIT | 5.975 | 9.198 | 20.523 | 13.180 | 1.912 |
| Net financials | -3.796 | -3.145 | -2.985 | -2.466 | -4.203 |
| Profit before tax | 2.179 | 6.053 | 17.538 | 10.714 | -2.291 |
| Tax | 480 | 1.333 | 3.852 | 2.340 | -515 |
| Net profit | 1.699 | 4.720 | 13.686 | 8.374 | -1.776 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 107.729 | 89.999 | 73.621 | 148.820 | 121.707 |
| Equity | 11.862 | 16.582 | 30.268 | 18.642 | 24.366 |
| Long-term debt | 483 | 1.284 | 0 | 0 | 0 |
| Short-term debt | 95.384 | 72.133 | 43.353 | 130.171 | 97.306 |
| Total debt | 95.867 | 73.417 | 43.353 | 130.171 | 97.306 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
JG Management | Management | 2004 – 2011 |
SH Management | Management | 2011 – 2013 |
PL Management | Management | 2011 – 2013 |
HS Management | Management | 2004 – 2004 |
LI Founder | Founder | 2001 – 2024 |
JS Management | Management | 2013 – 2024 |
KK Management | Management | 2002 – 2004 |
SF Management | Management | 2001 – 2001 |
AK Management | Management | 2001 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (20) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2001 – 2007 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2005 – 2005 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2018 – 2021 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Erik Gaba | Management | 0 companies |
| Søren Hauge | Management | 0 companies |
| Peter Lomholt Dinnsen | Management | 0 companies |
| Henrik Schmidt Christensen | Management | 0 companies |
| Ligrema II af 1991 ApS | Founder | 0 companies |
| Jan Stagaard | Management | 0 companies |
| Kim Kristensen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |
| Anders Kamp Jensen | Management | 0 companies |
| Nicolai Hovgaard Juul | Board of Directors | 0 companies |
| Michael Gerstenfeldt | Board of Directors | 0 companies |
| Peter Jürs | Board of Directors | 0 companies |
| Søren Vinderslev | Chairman | 0 companies |
| Birthe Marianne Christiansen | Board of Directors | 0 companies |
| Thomas Korgaard Henriksen | Chairman | 0 companies |
| Henning Christensen | Board of Directors | 0 companies |
| Erik Christensen | Board of Directors | 0 companies |
| Peter Milbregt | Chairman | 0 companies |
| Erik Ladegaard | Board of Directors | 0 companies |
| Carina Avlbjerg Christiansen | Board of Directors | 0 companies |
| Morten Bøhm Jørgensen | Board of Directors | 0 companies |
| Klaus Kisum Kjær | Board of Directors | 0 companies |
| Claus Bjerring Christiansen | Chairman | 0 companies |
| Thomas Bo Klahn | Board of Directors | 0 companies |
| Jørgen Meyer | Board of Directors | 0 companies |
| Anders Buchwald Hansen | Board of Directors | 0 companies |
| Svend Thun Djurhuus | Board of Directors | 0 companies |
| Niels Vrist Bertelsen | Chairman | 0 companies |
| Mads Iversen | Chairman | 0 companies |