| Revenue | DKK 436K | +17% |
| EBITDA | DKK 436K | +17% |
| Net profit | DKK 142K | +97% |
| Total assets | DKK 1,7M | -13% |
| Equity | DKK 353K | +67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 562 | 375 | 346 | 441 | 567 | 294 | 363 | 205 | -58 | 186 | 262 | 350 | 374 | 436 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -471 | 71 | 346 | 441 | 567 | 294 | 363 | 205 | -58 | 186 | 262 | 350 | 374 | 436 |
| Depreciation & amort. | -0 | -0 | -318 | -344 | -344 | -341 | -207 | -201 | -549 | -170 | -131 | -176 | -216 | -216 |
| EBIT | -471 | 71 | 28 | 97 | 224 | -48 | 156 | 4 | -607 | 16 | 130 | 174 | 158 | 220 |
| Net financials | -137 | -44 | -25 | -23 | -18 | -15 | -13 | -13 | -13 | -21 | -15 | -53 | -66 | -38 |
| Profit before tax | -609 | 27 | 3 | 75 | 206 | -63 | 144 | -9 | -620 | -5 | 115 | 121 | 92 | 182 |
| Tax | 132 | -8 | -14 | 19 | 45 | -14 | 32 | -2 | -136 | -1 | 25 | 27 | 20 | 40 |
| Net profit | -741 | 35 | 17 | 56 | 161 | -49 | 112 | -7 | -484 | -4 | 90 | 94 | 72 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.459 | 3.104 | 2.616 | 2.360 | 2.106 | 2.326 | 1.611 | 1.339 | 2.005 | 1.303 | 1.257 | 1.976 | 1.892 | 1.654 |
| Equity | — | 153 | 170 | 226 | 387 | 338 | 450 | 442 | -41 | -45 | 45 | 139 | 211 | 353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.270 | 2.885 | 2.397 | 2.100 | 1.708 | 1.989 | 1.158 | 888 | 2.043 | 1.348 | 1.212 | 1.837 | 1.681 | 1.274 |
| Total debt | 8.270 | 2.885 | 2.397 | 2.100 | 1.708 | 1.989 | 1.158 | 888 | 2.043 | 1.348 | 1.212 | 1.837 | 1.681 | 1.274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2003 | — | — |
HD Management | Management | 2011 | — | — |
MT Management | Management | 2017 | — | — |
HB Management | Management | 2010 | — | — |
ML Management | Management | 2020 | — | — |
TA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREEWAY HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Johan Sønderby-Wagner | Management | 0 companies |
| Henrik Damsgaard | Management | 0 companies |
| Mia Therese Wagner | Management | 0 companies |
| Henrik Back | Management | 0 companies |
| Morten Ludvig Wagner | Management | 0 companies |
| Thomas Arestrup Gram | Management | 0 companies |