| Revenue | DKK -9K | +9% |
| EBITDA | DKK -9K | -9% |
| Net profit | DKK -118K | +74% |
| Total assets | DKK 3,3M | +0% |
| Equity | DKK -2,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -6 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -6 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -6 | -8 | -8 | -9 |
| Net financials | -374 | -340 | -60 | -1.048 | 28 | -161 | -532 | -403 | 398 | 150 | -792 | -448 | -110 |
| Profit before tax | -377 | -344 | -64 | -1.052 | 24 | -166 | -536 | -408 | 393 | 145 | -800 | -456 | -118 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -377 | -344 | -64 | -1.052 | 24 | -166 | -536 | -408 | 393 | 145 | -800 | -456 | -118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.996 | 1.702 | 1.702 | 721 | 801 | 967 | 2.607 | 2.284 | 4.133 | 4.370 | 3.665 | 3.307 | 3.291 |
| Equity | 905 | 556 | 509 | -520 | -488 | -654 | -1.190 | -1.598 | -1.205 | -1.060 | -1.859 | -2.316 | -2.434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.091 | 1.146 | 1.193 | 1.241 | 1.289 | 1.621 | 3.796 | 3.882 | 5.337 | 5.429 | 5.524 | 5.623 | 5.725 |
| Total debt | 1.091 | 1.146 | 1.193 | 1.241 | 1.289 | 1.621 | 3.796 | 3.882 | 5.337 | 5.429 | 5.524 | 5.623 | 5.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HU Management | Management | 2001 | — | — |
SF Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Uth | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |