| Revenue | DKK 706K | -14% |
| EBITDA | DKK -40K | -148% |
| Net profit | DKK -58K | -241% |
| Total assets | DKK 646K | -10% |
| Equity | DKK 38K | -60% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.892 | 1.601 | 1.639 | -23 | 424 | 396 | 618 | 651 | 659 | 937 | 880 | 821 | 706 |
| Staff expenses | -1.912 | -1.866 | -1.618 | -2 | -204 | -715 | -703 | -701 | -738 | -708 | -715 | -738 | -746 |
| EBITDA | -20 | -266 | 624 | -25 | 220 | -319 | -85 | -50 | -80 | 228 | 165 | 83 | -40 |
| Depreciation & amort. | 18 | 72 | -301 | 4 | 8 | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -32 |
| EBIT | -38 | -337 | 322 | -29 | 213 | -351 | -117 | -82 | -112 | 196 | 133 | 51 | -72 |
| Net financials | 55 | 68 | 19 | -1 | -23 | -24 | -25 | 0 | -1 | 5 | 5 | 4 | 0 |
| Profit before tax | 17 | -270 | 341 | -30 | 189 | -375 | -142 | -82 | -113 | 202 | 138 | 55 | -72 |
| Tax | 8 | -61 | 85 | -7 | 18 | -81 | -29 | -17 | -23 | 46 | 32 | 14 | -14 |
| Net profit | 9 | -209 | 256 | -23 | 171 | -294 | -113 | -65 | -90 | 156 | 106 | 41 | -58 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.863 | 2.890 | 2.240 | 733 | 1.966 | 966 | 742 | 779 | 906 | 773 | 857 | 719 | 646 |
| Equity | 1.661 | 1.452 | 1.707 | 184 | 355 | 61 | -51 | -116 | -206 | -51 | 55 | 96 | 38 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 65 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.203 | 1.438 | 533 | 549 | 1.602 | 887 | 768 | 835 | 1.007 | 790 | 775 | 603 | 595 |
| Total debt | 1.203 | 1.438 | 533 | 549 | 1.602 | 887 | 768 | 863 | 1.072 | 790 | 775 | 603 | 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEER BUCH SØRENSEN ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Buch Sørensen | Chief Executive Officer | 0 companies |
| Statsaut. revisor O. Rossen-Jørgensen | Audit | 0 companies |