| Revenue | DKK 23K | -97% |
| EBITDA | DKK 23K | -97% |
| Net profit | DKK -551K | -258% |
| Total assets | DKK 15,4M | -1% |
| Equity | DKK 541K | -50% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -249 | 140 | 125 | 495 | 554 | -523 | -650 | -118 | 1.749 | 1.599 | 901 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -9 | -49 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -249 | 868 | 315 | 495 | 554 | -532 | -699 | -118 | 562 | 1.599 | 901 | 23 |
| Depreciation & amort. | -112 | -117 | -122 | -152 | -227 | -332 | -406 | -449 | -432 | -456 | -132 | -128 |
| EBIT | -361 | 751 | 193 | 343 | 328 | -864 | -1.105 | -567 | 130 | 1.143 | 769 | -105 |
| Net financials | 570 | 674 | 139 | -89 | -127 | -318 | -637 | -589 | 355 | -673 | -466 | -616 |
| Profit before tax | 209 | 697 | 141 | 254 | 200 | -1.182 | -1.742 | -1.157 | 485 | 470 | 302 | -721 |
| Tax | -28 | 34 | 9 | 32 | 70 | -243 | -370 | -250 | 108 | 50 | -47 | -171 |
| Net profit | 237 | 662 | 132 | 222 | 131 | -939 | -1.372 | -906 | 377 | 420 | 350 | -551 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.876 | 5.034 | 4.396 | 6.126 | 8.829 | 11.007 | 12.382 | 12.094 | 12.663 | 14.289 | 15.468 | 15.372 |
| Equity | 1.606 | 2.172 | 1.956 | 2.078 | 2.209 | 1.269 | 852 | -55 | 322 | 743 | 1.092 | 541 |
| Long-term debt | 1.978 | 1.738 | 1.616 | 1.494 | 1.361 | 4.623 | 4.839 | 4.359 | 4.103 | 4.430 | 3.876 | 3.302 |
| Short-term debt | 1.162 | 960 | 652 | 2.205 | 4.727 | 4.823 | 6.691 | 7.790 | 8.237 | 9.117 | 10.501 | 11.528 |
| Total debt | 3.140 | 2.698 | 2.267 | 3.699 | 6.087 | 9.447 | 11.530 | 12.149 | 12.340 | 13.547 | 14.376 | 14.830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2001 | — | — |
JO Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JM Handel Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Mathiesen | Founder | 0 companies |
| Jens Ole Runge Mathiesen | Management | 0 companies |