| Revenue | DKK 372K | -54% |
| EBITDA | DKK 372K | -98% |
| Net profit | DKK 323K | -98% |
| Total assets | DKK 34M | -5% |
| Equity | DKK 27,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 824 | 841 | 826 | 725 | 543 | 614 | 523 | 659 | 674 | 674 | 456 | 688 | 803 | 372 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 824 | 841 | 826 | 725 | 543 | 614 | 523 | 659 | 674 | 674 | 8.345 | 202 | 17.421 | 372 |
| Depreciation & amort. | -55 | -77 | -77 | -77 | -77 | -77 | -77 | -77 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 769 | 763 | 749 | 648 | 466 | 537 | 446 | 582 | 674 | 674 | 8.345 | 202 | 17.421 | 372 |
| Net financials | -294 | -18 | -5 | -17 | -9 | 5 | 27 | 2 | -26 | -22 | 0 | 13 | 53 | 42 |
| Profit before tax | 475 | 745 | 744 | 631 | 457 | 542 | 473 | 584 | 648 | 652 | 8.345 | 215 | 17.474 | 414 |
| Tax | 118 | 186 | 253 | 146 | 100 | 119 | 104 | 111 | 143 | 144 | 1.836 | 74 | 3.842 | 91 |
| Net profit | 356 | 559 | 491 | 484 | 356 | 423 | 368 | 472 | 506 | 509 | 6.509 | 141 | 13.632 | 323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.722 | 10.895 | 11.314 | 11.977 | 11.763 | 11.881 | 12.108 | 9.520 | 9.936 | 10.620 | 18.773 | 18.512 | 35.670 | 34.025 |
| Equity | 5.111 | 5.670 | 6.332 | 6.816 | 7.172 | 7.595 | 7.963 | 5.536 | 6.042 | 6.550 | 13.059 | 13.200 | 26.832 | 27.156 |
| Long-term debt | 3.493 | 3.333 | 3.156 | 3.097 | 2.874 | 2.804 | 2.616 | 2.184 | 1.999 | 1.808 | 1.822 | 1.628 | 1.434 | 0 |
| Short-term debt | 996 | 741 | 748 | 959 | 586 | 327 | 331 | 593 | 646 | 971 | 834 | 685 | 708 | 142 |
| Total debt | 4.489 | 4.074 | 3.903 | 4.056 | 3.460 | 3.130 | 2.947 | 2.778 | 2.645 | 2.779 | 2.656 | 2.313 | 2.142 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2001 | — | — |
TD Management | Management | 2017 | — | — |
KT Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VO-FA 3 ApS | Company | 100.0% | 100.0% | 2026 |
Damgaard, Strand & Suhr ApS | Company | 100.0% | 100.0% | 2019 |
Ejendomsselskabet Speditørvej 9 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Steen Due | Management | 0 companies |
| Thomas Damgaard-Jensen | Management | 0 companies |
| Klaus Thorkild Damgaard-Jensen | Management | 0 companies |
| Bendt Fredberg Jensen | Board of Directors | 0 companies |
| Lars Laustsen Gleerup | Board of Directors | 0 companies |
| Bent Ahle Fjord | Board of Directors | 0 companies |