| Revenue | DKK 87K | +0% |
| EBITDA | DKK 14K | -30% |
| Net profit | DKK -77K | -305% |
| Total assets | DKK 823K | -11% |
| Equity | DKK 276K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 50 | 62 | 62 | 62 | 64 | 40 | 87 | 69 | 87 | 87 | 87 | 87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | 32 | 34 | 33 | 28 | 21 | 16 | -28 | 25 | 32 | 26 | 20 | 14 |
| Depreciation & amort. | 26 | 26 | 23 | 24 | 20 | -17 | -20 | -24 | -27 | -27 | -26 | -22 | -21 |
| EBIT | 25 | 6 | 11 | 9 | 8 | 4 | -4 | -52 | -2 | 4 | 0 | -2 | -7 |
| Net financials | -13 | -10 | -12 | -7 | -7 | -3 | -1 | -86 | -10 | -95 | -52 | 39 | -70 |
| Profit before tax | 12 | -4 | -1 | 2 | 1 | 1 | -5 | -138 | -11 | -91 | -52 | 37 | -77 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12 | -4 | -1 | 2 | 1 | 1 | -4 | -138 | -11 | -91 | -52 | 37 | -77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.280 | 875 | 819 | 810 | 820 | 759 | 947 | 877 | 1.074 | 916 | 916 | 929 | 823 |
| Equity | 612 | 608 | 607 | 609 | 609 | 610 | 607 | 469 | 458 | 367 | 315 | 353 | 276 |
| Long-term debt | 49 | 39 | 28 | 16 | 3 | 0 | 331 | 331 | 331 | 331 | 391 | 391 | 451 |
| Short-term debt | 618 | 229 | 185 | 185 | 207 | 148 | 9 | 77 | 285 | 219 | 209 | 186 | 96 |
| Total debt | 668 | 268 | 212 | 201 | 210 | 148 | 340 | 408 | 616 | 549 | 600 | 576 | 547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 2014 | — | — |
LN Management | Management | 2001 | — | — |
LN Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VESTJYSK BANK A/S | Company | 25.0% | 25.0% | 2021 |
Den Jyske Sparekasse A/S | Company | 25.0% | 25.0% | 2018 |
DEN JYSKE SPAREKASSE | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Refsgaard Jepsen | Management | 0 companies |
| Lars Norgren Kopp | Management | 0 companies |
| Laurits Nielsen | Management | 0 companies |
| Karsten Poulsen Høgh | Board of Directors | 0 companies |
| Alfred Olesen | Board of Directors | 0 companies |
| Aage Juul Simonsen | Board of Directors | 0 companies |
| Ole Kjærgaard Jensen | Chairman | 0 companies |
| Bente Gaardsted Olesen | Board of Directors | 0 companies |
| Michael Mulvad Madsen | Board of Directors | 0 companies |
| Henry Knudsen Pedersen | Chairman | 0 companies |
| Ulla Jensen | Board of Directors | 0 companies |
| Andreas Møller Mortensen | Board of Directors | 0 companies |
| Lars Prier Andreasen | Board of Directors | 0 companies |
| Gunnar Bull Sørensen | Board of Directors | 0 companies |
| Helle Jensen | Board of Directors | 0 companies |
| Kresten Pedersen Gammel | Deputy Chairman | 0 companies |
| Lene Timm | Board of Directors | 0 companies |