| Revenue | DKK -33K | +392% |
| EBITDA | DKK -33K | +42% |
| Net profit | DKK -27K | +60% |
| Total assets | DKK 90K | -33% |
| Equity | DKK -36K | -290% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 689 | 400 | -58 | 175 | 111 | 175 | -25 | -39 | 47 | -42 | -7 | -33 |
| Staff expenses | -290 | -267 | -402 | -12 | -96 | -96 | -72 | -92 | -13 | -70 | -0 | -50 | -0 |
| EBITDA | -184 | 422 | -2 | -70 | 80 | 15 | 103 | -117 | -51 | -24 | -42 | -57 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -184 | 422 | -2 | -70 | 80 | 15 | 103 | -117 | -51 | -24 | -42 | -57 | -33 |
| Net financials | -8 | -9 | -9 | -4 | -2 | -1 | -1 | -2 | -3 | -2 | -2 | -2 | -1 |
| Profit before tax | -192 | 414 | -11 | -74 | 78 | 14 | 102 | -119 | -54 | -26 | -44 | -59 | -34 |
| Tax | -32 | 104 | -1 | -17 | 17 | 3 | 22 | -26 | -12 | -6 | -10 | 8 | -7 |
| Net profit | -160 | 310 | -9 | -57 | 61 | 10 | 80 | -93 | -42 | -20 | -34 | -67 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 523 | 929 | 270 | 168 | 240 | 204 | 245 | 164 | 123 | 128 | 63 | 135 | 90 |
| Equity | -27 | 283 | 123 | 66 | 127 | 137 | 217 | 154 | 112 | 92 | 58 | -9 | -36 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 550 | 646 | 147 | 102 | 113 | 67 | 28 | 10 | 11 | 36 | 6 | 144 | 126 |
| Total debt | 550 | 646 | 147 | 102 | 113 | 67 | 28 | 10 | 11 | 36 | 6 | 144 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Founder | Founder | 2001 | — | — |
EA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.K. ENGINEERING HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Larsen | Founder | 0 companies |
| Erling Agger Klinkby | Management | 0 companies |