| Revenue | DKK -34K | +184% |
| EBITDA | DKK -34K | -184% |
| Net profit | DKK 5,3M | -37% |
| Total assets | DKK 23,4M | +9% |
| Equity | DKK 22,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -15 | 6 | -2 | -6 | -29 | -64 | -11 | -17 | -118 | -12 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -10 | -26 | -15 | 6 | -2 | -6 | -29 | -64 | -11 | -17 | -118 | -12 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -10 | -26 | -15 | 6 | -2 | -6 | -29 | -64 | -11 | -17 | -118 | -12 | -34 |
| Net financials | -577 | 2.329 | 2.105 | 4.826 | 3.265 | 2.932 | 1.767 | 3.272 | 4.600 | 3.673 | 4.408 | 3.995 | 8.539 | 5.483 |
| Profit before tax | -592 | 2.319 | 2.078 | 4.810 | 3.271 | 2.930 | 1.761 | 3.243 | 4.536 | 3.662 | 4.392 | 3.877 | 8.527 | 5.449 |
| Tax | -7 | -14 | -4 | 157 | -4 | 44 | 26 | 15 | 39 | 24 | -30 | 54 | 33 | 110 |
| Net profit | -585 | 2.334 | 2.082 | 4.654 | 3.274 | 2.886 | 1.735 | 3.228 | 4.497 | 3.638 | 4.422 | 3.824 | 8.494 | 5.339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.683 | 5.179 | 8.674 | 7.305 | 6.810 | 6.975 | 8.630 | 11.000 | 14.163 | 17.457 | 15.010 | 17.809 | 21.422 | 23.351 |
| Equity | 407 | 2.459 | 4.492 | 2.746 | 4.320 | 6.206 | 6.776 | 9.004 | 12.301 | 14.290 | 13.887 | 16.169 | 20.965 | 22.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.275 | 2.721 | 4.183 | 4.559 | 2.490 | 769 | 1.853 | 1.996 | 1.861 | 3.167 | 1.124 | 1.640 | 458 | 797 |
| Total debt | 1.275 | 2.721 | 4.183 | 4.559 | 2.490 | 769 | 1.853 | 1.996 | 1.861 | 3.167 | 1.124 | 1.640 | 458 | 797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Holmstrøm Degn | Audit | 0 companies |