| Revenue | DKK -35K | +65% |
| EBITDA | DKK -35K | -65% |
| Net profit | DKK 162K | -80% |
| Total assets | DKK 3,7M | +3% |
| Equity | DKK 3,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -36 | -2 | 108 | 160 | 106 | -9 | — | -23 | -15 | -13 | -21 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -36 | -2 | 108 | 160 | 106 | -9 | -1 | -23 | -15 | -13 | -21 | -35 |
| Depreciation & amort. | -4 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -39 | -2 | 108 | 160 | 106 | -9 | -1 | -23 | -15 | -13 | -21 | -35 |
| Net financials | 350 | 168 | 266 | 264 | -90 | 462 | -34 | -125 | 1.009 | 249 | 173 | 994 | 150 |
| Profit before tax | 328 | 129 | 263 | 373 | 70 | 567 | -43 | -126 | 986 | 234 | 160 | 973 | 115 |
| Tax | 48 | 17 | 59 | 113 | 40 | 114 | -40 | 34 | 87 | 35 | 10 | 170 | -48 |
| Net profit | 279 | 112 | 204 | 260 | 30 | 453 | -3 | -160 | 898 | 200 | 150 | 803 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.063 | 1.197 | 1.602 | 1.859 | 1.574 | 2.025 | 1.815 | 1.670 | 2.724 | 2.718 | 2.901 | 3.635 | 3.744 |
| Equity | 1.027 | 1.091 | 1.247 | 1.458 | 1.437 | 1.838 | 1.783 | 1.569 | 2.412 | 2.555 | 2.647 | 3.391 | 3.493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 106 | 355 | 401 | 137 | 187 | 33 | 102 | 313 | 163 | 253 | 243 | 251 |
| Total debt | 32 | 106 | 355 | 401 | 137 | 187 | 33 | 102 | 313 | 163 | 253 | 243 | 251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |