| Revenue | DKK 922,7M | +71% |
| EBITDA | DKK 498,3M | +219% |
| Net profit | DKK 193,6M | +216% |
| Total assets | DKK 9,3B | +6% |
| Equity | DKK 2,5B | +16% |
| Employees | 87 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 472.764 | 430.825 | 549.212 | 544.768 | 513.323 | 526.686 | 523.770 | 565.235 | 528.462 | 523.893 | 539.587 | 922.690 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 188.584 | 156.610 | 209.477 | 211.967 | 166.591 | 193.696 | 196.876 | 223.733 | 191.322 | 242.993 | 156.048 | 498.287 |
| Depreciation & amort. | -127.793 | -131.635 | -133.201 | -136.506 | -146.427 | -143.428 | -160.683 | -153.747 | -155.129 | -173.007 | -180.367 | -171.995 |
| EBIT | 60.791 | 24.975 | 76.276 | 75.461 | 20.164 | 50.268 | 36.193 | 69.986 | 36.193 | 69.986 | -24.319 | 326.292 |
| Net financials | -33.893 | -38.873 | -30.964 | -29.228 | -32.773 | -32.233 | -34.666 | -36.686 | -38.576 | -55.876 | -146.085 | -168.904 |
| Profit before tax | 26.898 | -13.898 | 45.312 | 46.233 | -12.609 | 18.035 | 1.527 | 33.300 | -32.732 | -72.071 | -170.404 | 157.388 |
| Tax | 27.818 | 1.589 | 458 | 2.190 | -3.404 | 18.897 | 633 | 1.745 | 21.917 | 359 | -3.090 | -36.166 |
| Net profit | -920 | -15.487 | 44.854 | 44.043 | -9.205 | -862 | 894 | 31.555 | -54.649 | -72.430 | -167.314 | 193.554 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.237.686 | 5.560.169 | 5.988.281 | 6.117.493 | 6.369.791 | 6.357.023 | 6.579.516 | 6.664.531 | 7.393.331 | 7.824.986 | 8.751.657 | 9.302.164 |
| Equity | 1.982.054 | 2.005.233 | 2.081.418 | 2.150.963 | 2.165.560 | 2.187.001 | 2.209.616 | 2.264.406 | 2.233.054 | 2.187.797 | 2.144.161 | 2.487.653 |
| Long-term debt | 84.191 | 142.360 | 3.297.560 | 3.500.761 | 3.720.743 | 3.684.168 | 3.890.414 | 3.933.644 | 4.291.218 | 4.786.109 | 4.984.224 | 2.195.742 |
| Short-term debt | 3.171.441 | 3.301.576 | 252.203 | 139.069 | 162.988 | 171.354 | 228.486 | 220.981 | 287.659 | 249.711 | 258.316 | 3.303.865 |
| Total debt | 3.255.632 | 3.443.936 | 3.549.763 | 3.639.830 | 3.883.731 | 3.855.522 | 4.118.900 | 4.154.625 | 4.578.877 | 5.035.820 | 5.242.540 | 5.499.607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2001 | — | — |
OF Management | Management | 2021 | — | — |
VC Management | Management | 2001 | — | — |
HH Deputy | Deputy | 2022 | — | — |
MW Deputy | Deputy | 2022 | — | — |
JS Deputy | Deputy | 2018 | — | — |
MD Deputy | Deputy | 2022 | — | — |
MT Deputy | Deputy | 2022 | — | — |
RJ Deputy | Deputy | 2018 | — | — |
RA Management | Management | 2025 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HD Deputy | Deputy | 2018 | — | — |
AL Deputy | Deputy | 2018 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOFOR SPILDEVAND HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Ole Fritz Adeler | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Helle Hvidt Wallentin | Deputy | 0 companies |
| Mikkel Warming | Deputy | 0 companies |
| Jesper Schou Hansen | Deputy | 0 companies |
| Magnus Dalsgaard Smith | Deputy | 0 companies |
| Malte Tore Faber | Deputy | 0 companies |
| Ricky Jannik van Overeem | Deputy | 0 companies |
| Rebekka Auken Nymark | Management | 0 companies |
| Per Jacobsen | Chief Executive Officer | 0 companies |
| Hanne Dahlerup | Deputy | 0 companies |
| Arne Lie-Olesen | Deputy | 0 companies |
| Bjarne Korshøj | Chief Executive Officer | 0 companies |
| Brian Hansen | Management | 0 companies |
| Jan Kauffmann | Deputy Chairman | 0 companies |
| Povl Dam Markussen | Board of Directors | 0 companies |
| Yen Meng-Lund | Board of Directors | 0 companies |
| Hanne Hansen | Board of Directors | 0 companies |
| Henrik Plougmann Olsen | Chairman | 0 companies |
| Jess Lynge Bertelsen | Chairman | 0 companies |
| Frank Brodersen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Lars Therkildsen | Chairman | 0 companies |
| Anders Jørn Jensen | Board of Directors | 0 companies |
| Lotte Bøjer | Board of Directors | 0 companies |
| Niels Rabøl | Deputy Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Ole Toft Frederiksen | Board of Directors | 0 companies |
| Søren Birch | Board of Directors | 0 companies |
| Susanne Lisa Madsen | Board of Directors | 0 companies |
| Poul Erbo Mortensen | Chairman | 0 companies |