| Revenue | DKK 69K | -51% |
| EBITDA | DKK 5K | -92% |
| Net profit | DKK 132K | +17% |
| Total assets | DKK 4,4M | +2% |
| Equity | DKK 4,4M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.161 | 916 | 947 | 709 | -51 | -87 | -76 | -34 | -33 | -33 | -25 | 141 | 69 |
| Staff expenses | -379 | -437 | -429 | -547 | -248 | -126 | -91 | -91 | -88 | -89 | -91 | -50 | -64 |
| EBITDA | 781 | 480 | 704 | 162 | -282 | -214 | -167 | -125 | -121 | -122 | -116 | 68 | 5 |
| Depreciation & amort. | 126 | -36 | -47 | -68 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -0 |
| EBIT | 655 | 443 | 658 | 94 | -339 | -214 | -167 | -125 | -121 | -122 | -116 | 43 | 5 |
| Net financials | 68 | 105 | 139 | 50 | 45 | 45 | -104 | 112 | -80 | -30 | -85 | 70 | 127 |
| Profit before tax | 723 | 548 | 797 | 143 | -294 | -168 | -270 | -14 | -202 | -152 | -201 | 113 | 132 |
| Tax | 181 | 139 | 195 | 33 | -29 | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 |
| Net profit | 542 | 409 | 602 | 110 | -265 | -168 | -270 | -14 | -202 | -157 | -201 | 113 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.002 | 5.297 | 5.843 | 5.726 | 5.363 | 5.148 | 4.827 | 4.753 | 4.552 | 4.396 | 4.137 | 4.279 | 4.381 |
| Equity | 4.830 | 5.142 | 5.646 | 5.656 | 5.340 | 5.120 | 4.797 | 4.729 | 4.528 | 4.371 | 4.113 | 4.225 | 4.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 155 | 160 | 42 | 23 | 28 | 30 | 24 | 24 | 25 | 24 | 54 | 23 |
| Total debt | 173 | 155 | 160 | 42 | 23 | 28 | 30 | 24 | 24 | 25 | 24 | 54 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |