| Revenue | DKK -48K | +115% |
| EBITDA | DKK -48K | -115% |
| Net profit | DKK 7,6M | +163% |
| Total assets | DKK 48M | +11% |
| Equity | DKK 48M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -22 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 681 | 2.941 | -541 | 1.937 | 2.847 | 5.319 | 4.346 | 6.683 | 3.298 | 4.565 | 4.497 | -22 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 681 | 2.941 | -541 | 1.937 | 2.847 | 5.319 | 4.346 | 6.683 | 3.298 | 4.565 | 4.497 | -22 | -48 |
| Net financials | 699 | 2.953 | -526 | 1.950 | 2.863 | 5.346 | 4.385 | 6.731 | 3.441 | 4.732 | 4.658 | 2.973 | 7.698 |
| Profit before tax | 688 | 2.942 | -536 | 1.938 | 2.852 | 5.334 | 4.366 | 6.720 | 3.427 | 4.723 | 4.649 | 2.951 | 7.650 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | 33 | 32 | 79 | 97 |
| Net profit | 688 | 2.942 | -536 | 1.938 | 2.852 | 5.334 | 4.366 | 6.720 | 3.412 | 4.690 | 4.617 | 2.872 | 7.553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.714 | 20.726 | 19.739 | 21.578 | 23.608 | 27.976 | 29.277 | 34.775 | 36.724 | 40.455 | 43.767 | 43.160 | 48.040 |
| Equity | 19.613 | 20.715 | 19.729 | 21.567 | 23.449 | 27.384 | 29.044 | 34.764 | 36.698 | 39.988 | 43.255 | 43.077 | 48.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 10 | 10 | 10 | 158 | 592 | 233 | 10 | 26 | 467 | 511 | 83 | 10 |
| Total debt | 101 | 10 | 10 | 10 | 158 | 592 | 233 | 10 | 26 | 467 | 511 | 83 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |