| Revenue | DKK -406K | +154% |
| EBITDA | DKK -406K | -154% |
| Net profit | DKK -252K | -547% |
| Total assets | DKK 235K | -17% |
| Equity | DKK -498K | -102% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | 159 | -41 | -4 | -254 | -53 | -123 | -238 | -193 | -168 | -19 | -160 | -406 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 159 | -41 | -4 | -254 | -53 | -123 | -238 | -193 | -168 | -19 | -160 | -406 |
| Depreciation & amort. | -2 | -7 | -20 | -20 | -13 | -0 | -6 | -9 | -9 | -27 | -48 | -48 | -48 |
| EBIT | -25 | 152 | -61 | -24 | -267 | -53 | -129 | -248 | -202 | -195 | -67 | -208 | -454 |
| Net financials | 388 | -9 | -5 | -10 | 212 | 0 | 300 | 300 | -5 | -5 | -3 | 264 | 202 |
| Profit before tax | 363 | 143 | -66 | -35 | -55 | -53 | 171 | 52 | -207 | -200 | -70 | 56 | -252 |
| Tax | -0 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 363 | 135 | -66 | -35 | -55 | -53 | 171 | 52 | -207 | -200 | -70 | 56 | -252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 430 | 359 | 99 | 64 | 24 | 67 | 396 | 577 | 622 | 349 | 286 | 284 | 235 |
| Equity | 372 | 281 | 95 | 60 | 5 | -48 | 123 | 175 | -32 | -233 | -303 | -246 | -498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 78 | 4 | 4 | 19 | 115 | 274 | 401 | 654 | 581 | 589 | 530 | 733 |
| Total debt | 58 | 78 | 4 | 4 | 19 | 115 | 274 | 401 | 654 | 581 | 589 | 530 | 733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |