| Revenue | DKK 0 | — |
| EBITDA | DKK -28K | -9% |
| Net profit | DKK 852K | -58% |
| Total assets | DKK 16,4M | -15% |
| Equity | DKK 16,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -20 | -32 | -18 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -20 | -32 | -18 | -19 | -13 | -21 | 30 | -21 | -22 | -23 | -41 | -26 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -20 | -32 | -18 | -19 | -13 | -21 | 30 | -21 | -22 | -23 | -41 | -26 | -28 |
| Net financials | 372 | 329 | 836 | 1.611 | 249 | 1 | 196 | 171 | 1.103 | 984 | 738 | 797 | 2.027 | 878 |
| Profit before tax | 343 | 310 | 804 | 1.593 | 230 | -12 | 175 | 202 | 1.082 | 962 | 715 | 756 | 2.001 | 850 |
| Tax | -37 | -130 | -37 | 56 | 6 | 43 | 3 | 24 | 88 | 11 | 2 | -14 | -9 | -2 |
| Net profit | 379 | 440 | 842 | 1.537 | 224 | -55 | 172 | 178 | 993 | 952 | 713 | 770 | 2.011 | 852 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.954 | 9.253 | 9.658 | 10.955 | 10.785 | 10.750 | 11.005 | 11.139 | 16.511 | 17.211 | 17.876 | 17.030 | 19.313 | 16.438 |
| Equity | 8.650 | 8.905 | 9.398 | 10.662 | 10.743 | 10.697 | 10.835 | 10.972 | 16.234 | 17.200 | 17.861 | 13.631 | 15.524 | 16.254 |
| Long-term debt | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 57 | 0 | 0 | 176 | 64 | 165 |
| Short-term debt | 304 | 348 | 260 | 261 | 42 | 53 | 170 | 166 | 221 | 11 | 14 | 3.223 | 3.725 | 19 |
| Total debt | 304 | 348 | 260 | 292 | 42 | 53 | 170 | 166 | 277 | 11 | 14 | 3.399 | 3.789 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |