| Revenue | DKK 649K | +78% |
| EBITDA | DKK 649K | +78% |
| Net profit | DKK 492K | +82% |
| Total assets | DKK 2,1M | +2% |
| Equity | DKK 1,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -112 | -506 | 64 | 30 | 233 | 299 | 65 | 117 | 776 | 574 | 1.090 | 364 | 649 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -112 | -506 | 64 | 30 | 233 | 299 | 65 | 117 | 776 | 574 | 1.090 | 364 | 649 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -107 | -107 | -107 | -107 | -0 | -10 | -17 | -17 |
| EBIT | -112 | -506 | 64 | 30 | 233 | 191 | -42 | 10 | 669 | 574 | 1.080 | 347 | 632 |
| Net financials | -8 | 4 | -5 | -1 | -1 | -1 | -1 | -1 | -1 | -8 | -4 | 2 | -0 |
| Profit before tax | -118 | -502 | 59 | 28 | 232 | 190 | -44 | 9 | 668 | 566 | 1.076 | 349 | 631 |
| Tax | -31 | -125 | 14 | 7 | 51 | 42 | -10 | 2 | 147 | 126 | 238 | 79 | 140 |
| Net profit | -87 | -377 | 44 | 22 | 181 | 148 | -33 | 6 | 521 | 439 | 839 | 270 | 492 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.012 | 619 | 821 | 683 | 1.101 | 1.722 | 1.532 | 1.325 | 2.482 | 2.546 | 2.959 | 2.052 | 2.089 |
| Equity | 958 | 581 | 626 | 647 | 829 | 977 | 944 | 950 | 1.471 | 1.511 | 1.949 | 1.820 | 1.911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -54 | 37 | 196 | 36 | 273 | 745 | 588 | 375 | 1.010 | 1.036 | 1.010 | 232 | 178 |
| Total debt | -54 | 37 | 196 | 36 | 273 | 745 | 588 | 375 | 1.010 | 1.036 | 1.010 | 232 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2009 | |
| Individual | 25.0% | 25.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Per Karleby | Audit | 0 companies |