Shared Mobility A/S
A/SActiveCVR 26045215Park Allé 355, 2605 BrøndbyRental and leasing of cars and light motor vehicles· NACE 7711Est. 2001 · 25 years old74 employees
Loading company…
Riskpilot← Back to searchSign inGet full access| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 36,446 | 6,988 | 38,390 | 19,996 | 35,008 |
| Staff expenses | -51,825 | -50,226 | -41,091 | -34,252 | -24,745 |
| EBITDA | -15,379 | -43,238 | -2,708 | -14,277 | 10,263 |
| Depreciation & amort. | -4,779 | -20,726 | -1,098 | -1,150 | -1,605 |
| EBIT | -20,158 | -63,964 | -3,806 | -15,427 | 8,658 |
| Net financials | -2,171 | -6,437 | -1,716 | -3,259 | 169 |
| Profit before tax | -22,329 | -70,401 | -5,522 | -18,686 | 8,827 |
| Tax | -16,952 | -3,271 | 4,286 | 2,144 | 4,922 |
| Net profit | -5,377 | -67,130 | -9,808 | -20,830 | 3,905 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 199,719 | 178,890 | 70,405 | 61,143 | 79,124 |
| Equity | 4,316 | -56,521 | 6,898 | -4,484 | 13,699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172,655 | 211,235 | 54,570 | 56,041 | 58,837 |
| Total debt | 172,655 | 211,235 | 54,570 | 56,041 | 58,837 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.