| Revenue | DKK 102,1M | +128390% |
| EBITDA | DKK 27,4M | +93704% |
| Net profit | DKK -218,6M | -138576% |
| Total assets | DKK 983,3M | +148808% |
| Equity | DKK 322,4M | +82464% |
| Employees | 117 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 24 | 158 | 87.514 | 76.279 | 79 | 102.148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -41.097 | -48.874 | -50 | -74.793 |
| EBITDA | -6 | -6 | -5 | -10 | 55 | 46.417 | 27.405 | 29 | 27.355 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -59.121 | -90.337 | -126 | -102.931 |
| EBIT | -6 | -6 | -5 | -10 | 55 | -12.704 | -62.932 | -97 | -75.576 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -259 | -43.299 | -84 | -159.454 |
| Profit before tax | -6 | -6 | -5 | -10 | 55 | -12.963 | -106.231 | -180 | -235.030 |
| Tax | -1 | -1 | -1 | -3 | 12 | -2.852 | -13.341 | -23 | -16.473 |
| Net profit | -5 | -5 | -4 | -7 | 43 | -10.111 | -92.890 | -158 | -218.557 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 515 | 513 | 506 | 531 | 565 | 270.915 | 435.583 | 660 | 983.327 |
| Equity | 509 | 504 | 500 | 493 | 536 | 120.425 | 177.843 | 390 | 322.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 124 | 0 | 0 |
| Short-term debt | 6 | 0 | 0 | 38 | 29 | 126.952 | 201.257 | 218 | 604.158 |
| Total debt | 6 | 9 | 6 | 38 | 29 | 126.952 | 201.381 | 218 | 604.158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2001 | — | — |
JD Management | Management | 2017 | — | — |
MK Management | Management | 2019 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AB Management | Management | 2020 | — | — |
ES Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSKE BANK A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Gottlieb Kilsgaard | Management | 0 companies |
| Janne Dyrlev | Management | 0 companies |
| Morten Kjelsø | Management | 0 companies |
| Claus Bunkenborg | Chief Executive Officer | 0 companies |
| Anette Bøje Hendriksen | Management | 0 companies |
| Erik Sevaldsen | Founder | 0 companies |
| Anne Birch Christensen | Board of Directors | 0 companies |
| Jan Steen Olsen | Board of Directors | 0 companies |
| Anders Grøn | Board of Directors | 0 companies |
| Niels Willemann | Chairman | 0 companies |
| Morten Mosegaard Christensen | Board of Directors | 0 companies |
| Jeanette Løgstrup | Board of Directors | 0 companies |
| Vibeke Bak Solok | Board of Directors | 0 companies |
| Ingrid Eriksen | Board of Directors | 0 companies |
| Jacob Aarup-Andersen | Chairman | 0 companies |
| Mark Majgaard Wraa-Hansen | Chairman | 0 companies |
| Anders Hartlev | Board of Directors | 0 companies |
| Kim Erik Borau | Deputy Chairman | 0 companies |
| Flemming Stig Pristed | Chairman | 0 companies |
| Dorte Rødtnes | Board of Directors | 0 companies |
| Ole Jørgensen | Board of Directors | 0 companies |
| Fredrik Vilhelm Lindström | Board of Directors | 0 companies |
| James Martin Ditmore | Board of Directors | 0 companies |
| Anne Westergren | Board of Directors | 0 companies |
| Brian Skopek Hansen | Board of Directors | 0 companies |
| Jesper Nielsen | Chairman | 0 companies |
| Line Munkholm Haukrogh | Board of Directors | 0 companies |
| Glenn Olof Söderholm | Chairman | 0 companies |
| Tonny Thierry Andersen | Board of Directors | 0 companies |
| Jørn Martin Peterslund | Chairman | 0 companies |
| Pernille Brit Fredslund | Board of Directors | 0 companies |
| Frederik Christian Gjessing Vinten | Chairman | 0 companies |