| Revenue | DKK -8K | — |
| EBITDA | DKK -208K | -102% |
| Net profit | DKK 880K | -92% |
| Total assets | DKK 18,7M | +2% |
| Equity | DKK 18,7M | +3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -6 | -9 | -6 | -16 | -11 | — | — | — | — | — | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 |
| EBITDA | -4 | -4 | -6 | -9 | -6 | -16 | -11 | 731 | 1.219 | 688 | 958 | 10.868 | -208 |
| Depreciation & amort. | -126 | -126 | -126 | -126 | -126 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -130 | -130 | -132 | -135 | -132 | -16 | -11 | 731 | 1.219 | 688 | 958 | 10.868 | -208 |
| Net financials | 447 | 244 | 390 | 551 | 413 | 304 | 812 | 769 | 1.194 | 845 | 938 | 11.507 | 1.136 |
| Profit before tax | 317 | 114 | 258 | 416 | 281 | 288 | 801 | 762 | 1.187 | 839 | 931 | 11.500 | 929 |
| Tax | -8 | -0 | 12 | -9 | 17 | 1 | -0 | 5 | -0 | 39 | 127 | 89 | 49 |
| Net profit | 325 | 114 | 246 | 425 | 264 | 288 | 801 | 756 | 1.187 | 799 | 804 | 11.410 | 880 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.656 | 2.367 | 2.479 | 2.798 | 2.961 | 3.145 | 3.840 | 4.489 | 5.565 | 6.252 | 6.941 | 18.300 | 18.715 |
| Equity | 2.303 | 2.321 | 2.469 | 2.794 | 2.957 | 3.141 | 3.836 | 4.485 | 5.562 | 6.248 | 6.938 | 18.230 | 18.711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 46 | 10 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 70 | 5 |
| Total debt | 353 | 46 | 10 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 70 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|