| Revenue | DKK -15K | +113% |
| EBITDA | DKK -15K | -113% |
| Net profit | DKK -11K | -110% |
| Total assets | DKK 1,2M | +0% |
| Equity | DKK 500K | -2% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.582 | 4.081 | 3.846 | 3.999 | 2.912 | 117 | 116 | 122 | 128 | 128 | 143 | 482 | -7 | -14 |
| Staff expenses | -3.454 | -3.358 | -3.288 | -3.464 | -2.836 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -382 | 723 | 558 | 535 | 564 | 119 | 116 | 122 | 128 | 128 | 143 | 482 | -7 | -14 |
| Depreciation & amort. | 281 | -214 | -248 | -134 | 244 | -56 | -56 | -56 | -56 | -56 | -56 | -42 | -0 | -0 |
| EBIT | -663 | 509 | 310 | 401 | 320 | 63 | 60 | 66 | 72 | 72 | 87 | 440 | -7 | -14 |
| Net financials | -164 | -141 | -148 | -28 | -18 | 279 | 333 | 504 | 570 | 1.492 | 818 | 822 | 118 | 1 |
| Profit before tax | -784 | 368 | 162 | 373 | 302 | 342 | 394 | 570 | 642 | 1.565 | 905 | 1.262 | 111 | -14 |
| Tax | 22 | -79 | 45 | 91 | 67 | 14 | 12 | 14 | 1 | 7 | 15 | 166 | 0 | -3 |
| Net profit | -805 | 447 | 117 | 283 | 235 | 329 | 382 | 556 | 641 | 1.558 | 890 | 1.096 | 110 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.741 | 3.467 | 3.599 | 4.046 | 2.271 | 2.104 | 2.098 | 2.396 | 2.610 | 3.117 | 2.166 | 2.359 | 1.174 | 1.179 |
| Equity | 1.079 | 1.326 | 1.243 | 1.325 | 980 | 1.309 | 1.491 | 1.847 | 1.287 | 2.095 | 1.085 | 981 | 512 | 500 |
| Long-term debt | -51 | 597 | 622 | 526 | 383 | 311 | 230 | 155 | 956 | 907 | 858 | 0 | 0 | 0 |
| Short-term debt | 2.692 | 1.543 | 1.734 | 2.158 | 870 | 444 | 335 | 349 | 330 | 81 | 187 | 1.377 | 663 | 679 |
| Total debt | 2.641 | 2.141 | 2.357 | 2.684 | 1.253 | 755 | 565 | 504 | 1.287 | 988 | 1.045 | 1.377 | 663 | 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2004 | — | — |
JH Management | Management | 2001 | — | — |
TH Management | Management | 2004 | — | — |
EH Management | Management | 2001 | — | — |
ML Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAGE JUUL HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
TORBEN HØY HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Høy | Management | 0 companies |
| Jørn Høy | Management | 0 companies |
| Torben Høy | Management | 0 companies |
| Else Høy | Management | 0 companies |
| Mikkel Lundgaard Christensen | Management | 0 companies |