| Revenue | DKK 11,3M | — |
| EBITDA | DKK 3,4M | -41% |
| Net profit | DKK 288,9M | +2072% |
| Total assets | DKK 295,7M | +420% |
| Equity | DKK 290,2M | +22083% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.285 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6.711 | -8.841 | -5.037 | -6.628 | -4.168 | -5.404 | -4.542 | -7.907 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -3.370 | -8.841 | 6.291 | -2.090 | 99 | 4.109 | 5.761 | 3.379 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.232 | -2.232 | -1.017 | -0 | -419 | -1.005 | -1.018 | -612 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -5.602 | -11.073 | 5.274 | -2.090 | -320 | 3.104 | 4.742 | 2.767 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.815 | -16.531 | -16.947 | -14.592 | -13.145 | -7.190 | -19.391 | 286.130 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | -22.417 | -27.604 | -11.673 | -16.681 | -13.465 | -4.087 | -14.649 | 288.897 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 153 | -0 | -0 | -0 | -0 | -0 | -0 | 21 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | -22.570 | -27.604 | -11.673 | -16.681 | -13.465 | -4.087 | -14.649 | 288.876 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.519 | 80.253 | 45.708 | 52.123 | 44.308 | 56.596 | 56.906 | 295.691 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | -5.574 | -12.695 | -24.775 | -34.406 | 20.564 | 15.917 | 1.308 | 290.184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.992 | 40.000 | 0 | 12.000 | 29.000 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.093 | 92.948 | 29.491 | 44.392 | 22.791 | 27.726 | 26.598 | 5.507 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.093 | 92.948 | 70.482 | 84.392 | 22.791 | 39.726 | 55.598 | 5.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2004 | — | — |
AH Management | Management | 2008 | — | — |
TH Management | Management | 2017 | — | — |
SS Management | Management | 2001 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EJ Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Lange | Management | 0 companies |
| Arne Hjeltnes | Management | 0 companies |
| Torstein Harildstad | Management | 0 companies |
| Svein Stavelin | Management | 0 companies |
| Tove Grete Valø Solheim | Chief Executive Officer | 0 companies |
| Erik Jensen | Management | 0 companies |
| Carl Hans Thomas Odhelius | Board of Directors | 0 companies |
| Birgitte Feginn Angelil | Board of Directors | 0 companies |
| Helge Lundefaret | Board of Directors | 0 companies |
| Øyvind Wabakken Hogenestad | Board of Directors | 0 companies |
| Thordur Arnason | Board of Directors | 0 companies |
| Klaus Silberbauer Andersen | Board of Directors | 0 companies |
| Martin Leif Deijnoff | Board of Directors | 0 companies |
| Nina Riibe | Board of Directors | 0 companies |
| Fritz Rieber | Chairman | 0 companies |
| Martin Sigurd Hauge | Board of Directors | 0 companies |
| Birgitte Feginn Angelil | Board of Directors | 0 companies |
| Morten Jørgensen | Board of Directors | 0 companies |
| Joakim Howlid | Board of Directors | 0 companies |
| Audin Gjøstein | Board of Directors | 0 companies |
| Lars Christian Kolsaker | Board of Directors | 0 companies |
| Bjørnar Gulliksen | Board of Directors | 0 companies |
| Henrik Steen Jensen | Board of Directors | 0 companies |
| Anders Wolf Pedersen | Board of Directors | 0 companies |
| Per Hjorth Gren | Board of Directors | 0 companies |
| Steffen Ebdrup | Board of Directors | 0 companies |
| Torsten Bjørn Hagemann | Board of Directors | 0 companies |