| Revenue | DKK -200K | +27566% |
| EBITDA | DKK -200K | -27566% |
| Net profit | DKK -18,2M | -36% |
| Total assets | DKK 2M | -75% |
| Equity | DKK -11M | -64% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 25 | 0 | 21 | -1 | -200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 0 | 21 | -1 | -200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 0 | 21 | -1 | -200 |
| Net financials | -5.727 | -4.493 | -10.998 | -13.942 | -17.960 |
| Profit before tax | -5.703 | -4.492 | -10.977 | -13.942 | -18.160 |
| Tax | -225 | 546 | -546 | -600 | 21 |
| Net profit | -5.477 | -5.038 | -10.431 | -13.342 | -18.182 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 27.916 | 22.034 | 10.482 | 7.772 | 1.959 |
| Equity | 24.335 | 18.253 | 7.034 | -6.737 | -11.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.581 | 3.782 | 3.447 | 14.509 | 13.008 |
| Total debt | 3.581 | 3.782 | 3.447 | 14.509 | 13.008 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
SR Chief Executive Officer | Chief Executive Officer | 2014 – 2017 |
PG Management | Management | 2017 – 2018 |
JH Chief Executive Officer | Chief Executive Officer | 2008 – 2014 |
JH Management | Management | 2001 – 2008 |
JC Management | Management | 2020 – 2020 |
MW Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
EJ Management | Management | 2001 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2007 – 2007 | |
| Chairman | 2008 – 2020 | |
| Board of Directors | 2001 – 2008 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2001 – 2001 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2001 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Riis Jensen | Chief Executive Officer | 0 companies |
| Peter Garhøj | Management | 0 companies |
| Jan Halling | Chief Executive Officer | 0 companies |
| John Helt | Management | 0 companies |
| Jacob Christoph Voigt | Management | 0 companies |
| Morten Werge Kallmayer | Chief Executive Officer | 0 companies |
| Erik Jensen | Management | 0 companies |
| Per Sørensen | Board of Directors | 0 companies |
| Tommy Voigt Hansen | Chairman | 0 companies |
| Lennart Harald Georg Arvidsson | Board of Directors | 0 companies |
| Claus Wessel Krogh | Board of Directors | 0 companies |
| Kim Voigt Øvlisen | Board of Directors | 0 companies |
| Niels Jørgen Kornerup | Board of Directors | 0 companies |
| Henrik Steen Jensen | Board of Directors | 0 companies |
| Henrik Philip Schjerbeck | Chairman | 0 companies |
| Martin Niels Foss | Board of Directors | 0 companies |
| Steffen Ebdrup | Board of Directors | 0 companies |