| Revenue | DKK -16K | +8% |
| EBITDA | DKK -16K | -8% |
| Net profit | DKK -18K | +0% |
| Total assets | DKK 1M | -11% |
| Equity | DKK 849K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -17 | -12 | -13 | -14 | -13 | -12 | -14 | -13 | -15 | -15 | -15 | -15 | -16 |
| Staff expenses | -50 | -50 | -50 | -50 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -67 | -62 | -63 | -64 | -13 | -12 | -14 | -13 | -15 | -15 | -15 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -67 | -62 | -63 | -64 | -13 | -12 | -14 | -13 | -15 | -15 | -15 | -15 | -16 |
| Net financials | 145 | 93 | 62 | 45 | 22 | 31 | -2 | -5 | -11 | -14 | -18 | -4 | -3 | -1 |
| Profit before tax | 84 | 26 | -0 | -18 | -41 | 19 | -14 | -19 | -24 | -29 | -33 | -20 | -18 | -18 |
| Tax | 21 | 7 | 0 | -4 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 63 | 19 | -0 | -14 | -45 | 19 | -14 | -19 | -24 | -29 | -33 | -20 | -18 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.933 | 2.796 | 2.661 | 2.515 | 2.338 | 2.175 | 2.029 | 1.826 | 1.686 | 1.511 | 1.357 | 1.241 | 1.130 | 1.002 |
| Equity | 2.710 | 2.598 | 2.466 | 2.320 | 2.143 | 2.162 | 2.016 | 1.813 | 1.658 | 1.497 | 1.324 | 1.164 | 1.007 | 849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 222 | 198 | 195 | 195 | 195 | 13 | 13 | 13 | 28 | 14 | 33 | 77 | 123 | 153 |
| Total debt | 222 | 198 | 195 | 195 | 195 | 13 | 13 | 13 | 28 | 14 | 33 | 77 | 123 | 153 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|