| Revenue | DKK -21K | -72% |
| EBITDA | DKK -21K | +72% |
| Net profit | DKK -28K | +70% |
| Total assets | DKK 531K | -67% |
| Equity | DKK 513K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1.096 | 591 | -251 | -144 | -397 | -893 | -77 | -21 |
| Staff expenses | -139 | -126 | -125 | -75 | -132 | -0 | -0 | -0 |
| EBITDA | -1.287 | 380 | -376 | -219 | -529 | -893 | -77 | -21 |
| Depreciation & amort. | 88 | 365 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.375 | 15 | -376 | -219 | -529 | -893 | -77 | -21 |
| Net financials | 40 | 493 | 1.216 | 3.649 | 42.236 | 1.602 | -44 | -16 |
| Profit before tax | -1.335 | 508 | 839 | 3.430 | 41.706 | 709 | -120 | -37 |
| Tax | -429 | -68 | -85 | -16 | -60 | -259 | -27 | -9 |
| Net profit | -906 | 576 | 925 | 3.446 | 41.767 | 969 | -94 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.993 | 11.671 | 7.509 | 8.076 | 19.998 | 5.562 | 1.591 | 531 |
| Equity | 700 | 1.277 | 1.201 | 200 | 18.967 | 3.935 | 541 | 513 |
| Long-term debt | 8.906 | 3.446 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.312 | 6.948 | 6.308 | 7.876 | 1.031 | 1.627 | 1.050 | 18 |
| Total debt | 10.218 | 10.394 | 6.308 | 7.876 | 1.031 | 1.627 | 1.050 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOGENS NYGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Rohde Nygaard | Unofficial title | 0 companies |