| Revenue | DKK -25K | -80% |
| EBITDA | DKK -25K | +80% |
| Net profit | DKK -66K | +61% |
| Total assets | DKK 194K | -9% |
| Equity | DKK -243K | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 39 | 47 | 6 | 10 | -3 | 106 | 8 | 67 | 29 | -6 | -124 | -25 |
| Staff expenses | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 39 | 47 | 6 | 10 | -3 | 106 | 8 | 67 | 29 | -6 | -124 | -25 |
| Depreciation & amort. | -17 | -16 | -17 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 23 | 30 | 5 | 10 | -3 | 106 | 8 | 67 | 29 | -6 | -124 | -25 |
| Net financials | -30 | -37 | -36 | -25 | -28 | -28 | -27 | -27 | -26 | -32 | -36 | -48 | -41 |
| Profit before tax | -34 | -14 | -6 | -20 | -18 | -31 | 78 | -19 | 41 | -4 | -42 | -172 | -66 |
| Tax | -4 | -4 | -4 | 2 | -0 | -0 | 3 | 0 | 4 | -1 | 1 | -0 | -0 |
| Net profit | -30 | -10 | -2 | -22 | -18 | -31 | 75 | -19 | 37 | -3 | -43 | -172 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 376 | 373 | 362 | 215 | 215 | 215 | 290 | 267 | 323 | 334 | 333 | 215 | 194 |
| Equity | 31 | 21 | 19 | -3 | -20 | -51 | 24 | 4 | 41 | 38 | -4 | -176 | -243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 347 | 342 | 217 | 235 | 266 | 266 | 262 | 282 | 296 | 338 | 391 | 437 |
| Total debt | 336 | 347 | 342 | 217 | 235 | 266 | 266 | 262 | 282 | 296 | 338 | 391 | 437 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|