| Revenue | DKK 131K | -97% |
| EBITDA | DKK -559K | -115% |
| Net profit | DKK -548K | -119% |
| Total assets | DKK 3,7M | -29% |
| Equity | DKK 3,6M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 953 | 1.057 | 378 | 843 | 865 | 732 | 638 | 800 | 522 | 1.073 | 4.408 | 131 |
| Staff expenses | -693 | -646 | -621 | -469 | -521 | -514 | -553 | -569 | -705 | -591 | -693 | -690 |
| EBITDA | 260 | 411 | -243 | 374 | 344 | 218 | 85 | 231 | -183 | 481 | 3.715 | -559 |
| Depreciation & amort. | -0 | -0 | -10 | -10 | -10 | -10 | -11 | -15 | -5 | -0 | -4 | -0 |
| EBIT | 260 | 411 | -253 | 365 | 334 | 208 | 74 | 216 | -188 | 481 | 3.711 | -559 |
| Net financials | -30 | -32 | -40 | -31 | -24 | -20 | -20 | -25 | -23 | -18 | -45 | 11 |
| Profit before tax | 230 | 379 | -133 | 333 | 310 | 188 | 54 | 191 | -211 | 463 | 3.666 | -548 |
| Tax | 55 | 92 | 80 | 82 | 68 | 42 | 13 | 43 | 16 | 55 | 761 | -0 |
| Net profit | 175 | 287 | -213 | 251 | 242 | 146 | 41 | 148 | -226 | 408 | 2.905 | -548 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.373 | 3.604 | 3.245 | 3.424 | 3.588 | 3.597 | 3.485 | 3.633 | 3.309 | 3.552 | 5.248 | 3.723 |
| Equity | 1.282 | 1.471 | 1.158 | 1.409 | 1.550 | 1.592 | 1.527 | 1.568 | 1.231 | 1.525 | 4.316 | 3.650 |
| Long-term debt | 1.765 | 1.765 | 1.765 | 1.765 | 1.765 | 1.765 | 1.765 | 1.765 | 1.765 | 1.765 | 0 | 0 |
| Short-term debt | 326 | 368 | 322 | 250 | 274 | 240 | 193 | 300 | 313 | 250 | 932 | 73 |
| Total debt | 2.091 | 2.133 | 2.087 | 2.015 | 2.039 | 2.005 | 1.958 | 2.065 | 2.078 | 2.015 | 932 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|