| Revenue | — | — |
| EBITDA | DKK -7K | -6% |
| Net profit | DKK 2K | -75% |
| Total assets | DKK 215K | +1% |
| Equity | DKK 209K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 37 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 56 | 37 | -451 | 198 | -15 | -11 | -14 | -13 | -8 | -8 | -6 | -6 | -7 | -7 |
| Depreciation & amort. | 14 | 14 | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | 23 | -465 | 198 | -15 | -11 | -14 | -13 | -8 | -8 | -6 | -6 | -7 | -7 |
| Net financials | -263 | -190 | -29 | 12 | 6 | 52 | 15 | 18 | 13 | 7 | 12 | 10 | 13 | 9 |
| Profit before tax | -220 | -167 | -466 | 210 | 2 | 41 | 1 | 5 | 5 | -1 | 6 | 4 | 6 | 2 |
| Tax | 21 | -0 | -0 | -7 | -0 | 9 | 0 | -2 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -241 | -167 | -466 | 217 | 2 | 31 | 0 | 7 | 3 | -1 | 6 | 4 | 6 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.701 | 1.427 | 838 | 869 | 870 | 784 | 682 | 591 | 495 | 397 | 275 | 229 | 213 | 215 |
| Equity | 1.616 | 1.359 | 802 | 839 | 841 | 771 | 668 | 569 | 464 | 353 | 269 | 223 | 207 | 209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 68 | 36 | 30 | 29 | 13 | 14 | 22 | 30 | 44 | 6 | 6 | 6 | 6 |
| Total debt | 85 | 68 | 36 | 30 | 29 | 13 | 14 | 22 | 30 | 44 | 6 | 6 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|