| Revenue | — | — |
| EBITDA | DKK -80K | +0% |
| Net profit | DKK 5,5M | +573% |
| Total assets | DKK 21,8M | +25% |
| Equity | DKK 18,4M | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | -79 | -80 | -86 | -80 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -79 | -80 | -86 | -80 | -80 |
| Net financials | 2.054 | 4.374 | 5.085 | 5.201 | -1.385 | 5.534 |
| Profit before tax | 1.978 | 4.295 | 5.005 | 5.115 | -1.465 | 5.454 |
| Tax | 501 | 1.067 | 1.185 | 1.264 | -312 | -0 |
| Net profit | 1.477 | 3.228 | 3.820 | 3.851 | -1.153 | 5.454 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 4.905 | 10.734 | 14.520 | 18.124 | 17.409 | 21.761 |
| Equity | 2.232 | 6.678 | 9.200 | 13.769 | 12.974 | 18.428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.450 | 3.139 | 4.112 | 4.355 | 4.535 | 3.333 |
| Total debt | 1.450 | 3.139 | 4.112 | 4.355 | 4.435 | 3.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2001 | — | — |
PV Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
HF Management | Management | 2001 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MERCEDES-BENZ CPH A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Søby | Management | 0 companies |
| Per Vernegreen Rasmussen | Chief Executive Officer | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |
| Carsten Abel | Chief Executive Officer | 0 companies |
| Anders Munch Langetoft | Chief Executive Officer | 0 companies |
| Jürgen Lagemann | Board of Directors | 0 companies |
| Rikke Hamilton | Board of Directors | 0 companies |
| Michael Irgens | Board of Directors | 0 companies |
| Henrik Thal Jantzen | Board of Directors | 0 companies |
| Jörg Himmelmann | Chairman | 0 companies |
| Jens Stener Pedersen | Board of Directors | 0 companies |
| Olaf Van Remmen | Board of Directors | 0 companies |
| Anders Bjerre Lavesen | Board of Directors | 0 companies |
| Tobias Freienstein | Board of Directors | 0 companies |
| Lars Hansen | Board of Directors | 0 companies |
| Peter Roos | Chairman | 0 companies |
| Mats Ove Blom | Board of Directors | 0 companies |
| Michael Hermann Weiss | Board of Directors | 0 companies |
| Klaus-Peter Ullmann | Board of Directors | 0 companies |
| Björn Friedrich Hauber | Chairman | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |
| Anders Sundt Jensen | Chairman | 0 companies |
| John Simonsen | Board of Directors | 0 companies |
| Roelof Lamberts | Board of Directors | 0 companies |