| Revenue | DKK 12,9M | -2% |
| EBITDA | DKK 3M | -1% |
| Net profit | DKK 2,3M | +2% |
| Total assets | DKK 9,9M | -1% |
| Equity | DKK 7,1M | +5% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.981 | 4.662 | 5.810 | 6.425 | 6.859 | 12.681 | 12.219 | 10.219 | 11.515 | 12.525 | 12.273 | 13.092 | 13.158 | 12.929 |
| Staff expenses | -4.048 | -3.578 | -4.192 | -4.671 | -5.107 | -9.117 | -9.587 | -8.843 | -9.072 | -10.064 | -9.785 | -9.605 | -10.034 | -9.892 |
| EBITDA | 1.932 | 1.083 | 1.618 | 1.754 | 1.752 | 3.564 | 2.632 | 1.377 | 2.443 | 2.460 | 2.488 | 3.487 | 3.060 | 3.037 |
| Depreciation & amort. | -185 | -204 | -133 | -80 | -100 | -172 | -188 | -128 | -276 | -362 | -411 | -249 | -192 | -116 |
| EBIT | 1.747 | 879 | 1.485 | 1.674 | 1.652 | 3.392 | 2.443 | 1.248 | 2.167 | 2.098 | 2.078 | 3.238 | 2.867 | 2.921 |
| Net financials | 7 | 1 | -5 | 10 | 2 | 19 | 53 | -15 | 31 | 62 | 115 | 87 | 114 | 75 |
| Profit before tax | 1.754 | 880 | 1.480 | 1.683 | 1.654 | 3.411 | 2.497 | 1.261 | 2.198 | 2.160 | 2.193 | 3.326 | 2.981 | 2.996 |
| Tax | 449 | 226 | 368 | 449 | 350 | 735 | 532 | 258 | 506 | 502 | 411 | 740 | 693 | 671 |
| Net profit | 1.305 | 654 | 1.113 | 1.235 | 1.304 | 2.676 | 1.965 | 1.003 | 1.691 | 1.658 | 1.782 | 2.586 | 2.288 | 2.325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.133 | 4.263 | 5.470 | 4.681 | 6.386 | 10.192 | 10.263 | 9.106 | 11.112 | 9.369 | 9.498 | 10.469 | 10.058 | 9.935 |
| Equity | 2.364 | 1.718 | 2.231 | 1.365 | 2.670 | 4.846 | 4.810 | 5.813 | 6.304 | 4.963 | 5.245 | 6.530 | 6.818 | 7.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.762 | 2.534 | 3.218 | 3.265 | 3.680 | 5.335 | 5.452 | 3.293 | 4.808 | 4.406 | 4.254 | 3.938 | 3.239 | 2.792 |
| Total debt | 2.762 | 2.534 | 3.218 | 3.265 | 3.680 | 5.335 | 5.452 | 3.293 | 4.808 | 4.406 | 4.254 | 3.938 | 3.239 | 2.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRUBE HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Strube | Management | 0 companies |
| Lars Baltzer | Board of Directors | 0 companies |
| Tanja Strube | Board of Directors | 0 companies |
| Willy John Strube | Chairman | 0 companies |