| Revenue | DKK -260K | -766% |
| EBITDA | DKK -1,4M | -361% |
| Net profit | DKK -1,6M | -826% |
| Total assets | DKK 215K | -96% |
| Equity | DKK -12M | -15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 154 | 279 | 236 | 72 | 0 | -98 | 26 | 49 | 14 | 152 | 39 | -260 |
| Staff expenses | -0 | -430 | -2 | -3 | -0 | -103 | -206 | -343 | -100 | -421 | -236 | -350 | -618 |
| EBITDA | -34 | -2.525 | -333 | -2.044 | -1.471 | -311 | -304 | -317 | -51 | -407 | -84 | -311 | -1.433 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -91 | -63 | -63 | -1 |
| EBIT | -34 | -2.525 | -333 | -2.044 | -1.471 | -311 | -304 | -317 | -79 | -498 | -147 | -374 | -1.434 |
| Net financials | -135 | -169 | -235 | -269 | -165 | -310 | -361 | -505 | -265 | -244 | -28 | 202 | -159 |
| Profit before tax | -170 | -2.694 | -568 | -2.312 | -1.636 | -622 | -665 | -822 | -344 | -742 | -175 | -172 | -1.592 |
| Tax | -0 | -185 | -68 | -33 | -33 | -135 | -146 | 202 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -170 | -2.509 | -500 | -2.279 | -1.602 | -487 | -519 | -1.024 | -344 | -742 | -175 | -172 | -1.592 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.953 | 7.923 | 8.003 | 7.060 | 6.891 | 194 | 4.545 | 4.996 | 5.459 | 5.509 | 5.195 | 5.112 | 215 |
| Equity | -58 | -2.567 | -3.066 | -5.345 | -6.948 | -7.435 | -7.953 | -8.977 | -9.321 | -10.063 | -10.238 | -10.410 | -12.002 |
| Long-term debt | 6.099 | 6.099 | 6.099 | 6.099 | 6.099 | 0 | 12.400 | 13.906 | 13.430 | 14.246 | 14.377 | 15.421 | 11.920 |
| Short-term debt | 1.912 | 4.576 | 4.970 | 6.306 | 7.740 | 7.629 | 98 | 67 | 1.350 | 1.327 | 1.057 | 101 | 297 |
| Total debt | 8.011 | 10.675 | 11.069 | 12.405 | 13.839 | 7.629 | 12.498 | 13.973 | 14.780 | 15.573 | 15.433 | 15.522 | 12.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
IH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JR Unofficial title | Unofficial title | 2009 | — | — |
EI Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAM2 HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Aaen Madsen | Chief Executive Officer | 0 companies |
| Irene Houstrup Madsen | Chief Executive Officer | 0 companies |
| Jens Robert Mikelsons | Unofficial title | 0 companies |
| Erik Impgaard Madsen | Management | 0 companies |