| Revenue | DKK 94K | +2604% |
| EBITDA | DKK 94K | +2604% |
| Net profit | DKK 52K | +226% |
| Total assets | DKK 1,1M | +28% |
| Equity | DKK 658K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | 223 | 201 | — | 127 | 217 | 106 | 207 | 204 | 234 | 138 | 3 | 94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 215 | 223 | 201 | 185 | 127 | 217 | 101 | 207 | -32 | 191 | 138 | 3 | 94 |
| Depreciation & amort. | 99 | 99 | 99 | -59 | -22 | -25 | -35 | -35 | -44 | -26 | -34 | -36 | -36 |
| EBIT | 116 | 124 | 102 | 126 | 105 | 192 | 66 | 172 | -76 | 165 | 105 | -32 | 59 |
| Net financials | 3 | -93 | -42 | -44 | -44 | -27 | -21 | -21 | -15 | -9 | -9 | -8 | -6 |
| Profit before tax | 119 | 31 | 60 | 82 | 61 | 165 | 45 | 151 | -91 | 156 | 96 | -40 | 53 |
| Tax | 30 | 7 | 13 | 19 | 13 | 36 | 10 | 33 | 48 | 34 | 21 | -56 | 0 |
| Net profit | 89 | 24 | 47 | 62 | 48 | 129 | 35 | 118 | -139 | 122 | 75 | 16 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.647 | 1.142 | 1.274 | 1.318 | 1.035 | 1.314 | 1.438 | 1.610 | 1.595 | 1.654 | 1.788 | 839 | 1.077 |
| Equity | 71 | 94 | 141 | 203 | 251 | 380 | 415 | 533 | 394 | 515 | 590 | 606 | 658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.544 | 1.023 | 1.120 | 1.105 | 767 | 913 | 996 | 1.045 | 1.151 | 1.084 | 1.142 | 233 | 419 |
| Total debt | 2.544 | 1.023 | 1.120 | 1.105 | 767 | 913 | 996 | 1.045 | 1.151 | 1.084 | 1.142 | 233 | 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRN JESSEN HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Jessen | Management | 0 companies |