| Revenue | DKK 3,9M | +91% |
| EBITDA | DKK 3,9M | +91% |
| Net profit | DKK 2,9M | +52% |
| Total assets | DKK 11,6M | -15% |
| Equity | DKK 9,8M | +41% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 150 | 829 | 1.484 | 2.036 | 3.894 |
| Staff expenses | -49 | -11 | -6 | -6 | -7 |
| EBITDA | 101 | 818 | 1.478 | 2.030 | 3.888 |
| Depreciation & amort. | -102 | -35 | -175 | -184 | -184 |
| EBIT | -1 | 783 | 1.303 | 1.846 | 3.704 |
| Net financials | 755 | -1.500 | 571 | 421 | -58 |
| Profit before tax | 753 | -717 | 1.874 | 2.268 | 3.645 |
| Tax | -7 | -155 | 285 | 390 | 782 |
| Net profit | 760 | -562 | 1.589 | 1.878 | 2.863 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.428 | 11.173 | 11.205 | 13.656 | 11.645 |
| Equity | 8.067 | 7.505 | 7.994 | 6.972 | 9.835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.361 | 3.668 | 3.185 | 6.668 | 1.810 |
| Total debt | 4.361 | 3.668 | 3.185 | 6.668 | 1.810 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KB Management | Management | 2001 |
JL Management | Management | 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Brolykke Larsen | Management | 0 companies |
| Jan Larsen | Management | 0 companies |