| Revenue | DKK -25K | +44% |
| EBITDA | DKK -58K | -234% |
| Net profit | DKK -520K | +56% |
| Total assets | DKK 5,8M | -8% |
| Equity | DKK 5,7M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -97 | -24 | 1.486 | 3.481 | 2.194 | -69 | 473 | -126 | -28 | -22 | -31 | -17 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -97 | -24 | 1.486 | 3.481 | 2.194 | -71 | 468 | -150 | -58 | -22 | -31 | -17 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | -24 | 1.486 | 3.481 | 2.194 | -71 | 468 | -150 | -58 | -22 | -31 | -17 | -58 |
| Net financials | 625 | 3.427 | 1.168 | 3.005 | 2.298 | 3.134 | -6.926 | -176 | 542 | -470 | -80 | -1.105 | -462 |
| Profit before tax | 528 | 3.403 | 1.093 | 3.432 | 2.254 | 3.063 | -6.458 | -326 | 484 | -492 | -111 | -1.122 | -520 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -9 | 0 | -54 | -0 | 7 | 54 | -0 |
| Net profit | 528 | 3.403 | 1.093 | 3.432 | 2.254 | 3.063 | -6.449 | -326 | 538 | -492 | -118 | -1.176 | -520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.378 | 10.660 | 13.612 | 14.149 | 15.965 | 18.921 | 11.001 | 11.297 | 8.987 | 8.308 | 8.131 | 6.275 | 5.755 |
| Equity | 6.819 | 10.125 | 10.718 | 13.650 | 15.804 | 18.764 | 8.315 | 7.881 | 8.419 | 7.741 | 7.508 | 6.214 | 5.694 |
| Long-term debt | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 545 | 587 | 0 | 0 |
| Short-term debt | 59 | 35 | 2.894 | 498 | 161 | 157 | 2.686 | 3.416 | 568 | 23 | 35 | 61 | 61 |
| Total debt | 559 | 535 | 2.894 | 498 | 161 | 157 | 2.686 | 3.416 | 568 | 567 | 622 | 61 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|