| Revenue | DKK -17K | -7% |
| EBITDA | DKK -17K | +7% |
| Net profit | DKK 54K | -92% |
| Total assets | DKK 4,8M | +1% |
| Equity | DKK 4,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -13 | -45 | -76 | -317 | -44 | -17 | -27 | -22 | -22 | -20 | -18 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -13 | -45 | -76 | -317 | -44 | -17 | -27 | -22 | -22 | -20 | -18 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -13 | -45 | -76 | -317 | -44 | -17 | -27 | -22 | -22 | -20 | -18 | -17 |
| Net financials | 10.275 | 23.421 | 306.135 | -14.045 | -49.667 | -1 | 68 | 79 | 26 | 153 | 235 | 660 | 71 |
| Profit before tax | 10.269 | 23.408 | 306.090 | -14.121 | -49.985 | -46 | 51 | 52 | 3 | 130 | 215 | 642 | 54 |
| Tax | 2 | -0 | -9 | 4 | -0 | -0 | -22 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10.267 | 23.408 | 306.099 | -14.125 | -49.985 | -46 | 73 | 52 | 3 | 130 | 215 | 642 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.242 | 38.473 | 155.408 | 91.930 | 11.351 | 11.306 | 11.370 | 11.422 | 11.466 | 5.175 | 5.346 | 4.787 | 4.844 |
| Equity | 6.641 | 30.009 | 106.261 | 91.909 | 11.328 | 11.282 | 11.355 | 11.407 | 11.411 | 5.118 | 5.333 | 4.775 | 4.829 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.601 | 8.464 | 49.147 | 21 | 23 | 24 | 15 | 15 | 55 | 57 | 13 | 13 | 15 |
| Total debt | 10.601 | 8.464 | 49.147 | 21 | 23 | 24 | 15 | 15 | 55 | 57 | 13 | 13 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2001 | — | — |
ER Management | Management | 2001 | — | — |
AH Management | Management | 2001 | — | — |
HF Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CTO ApS | Company | 33.3% | 33.3% | 2003 |
ESK A/S | Company | 33.3% | 33.3% | 2003 |
Fabula Mundi ApS | Company | 33.3% | 33.3% | 2022 |
AHO ApS | Company | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Tophøj | Management | 0 companies |
| Erik Renk Skaarup | Management | 0 companies |
| Anders Højgaard | Management | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |