| Revenue | DKK -16K | -8% |
| EBITDA | DKK -16K | +69% |
| Net profit | DKK 59K | +236% |
| Total assets | DKK 4,1M | +6% |
| Equity | DKK 412K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -10 | -15 | -12 | -11 | -11 | 189 | -10 | -13 | -26 | 516 | -17 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -10 | -159 | -12 | -69 | -11 | 189 | -23 | -13 | -26 | 407 | -50 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -10 | -159 | -12 | -69 | -11 | 184 | -29 | -18 | -31 | 407 | -50 | -16 |
| Net financials | -109 | -196 | 555 | 14 | -4 | -5 | -5 | -2 | -16 | 51 | 87 | 76 | 82 | 91 |
| Profit before tax | -117 | -205 | 546 | -145 | -16 | -74 | -16 | 182 | -44 | 32 | 56 | 483 | 32 | 76 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | 15 | 17 |
| Net profit | -117 | -205 | 546 | -145 | -16 | -74 | -16 | 182 | -44 | 32 | 56 | 471 | 18 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.834 | 2.945 | 3.414 | 498 | 469 | 480 | 965 | 1.048 | 1.659 | 2.165 | 2.370 | 3.716 | 3.914 | 4.130 |
| Equity | — | -655 | -109 | -255 | -271 | -345 | -361 | -179 | -223 | -191 | -135 | 336 | 353 | 412 |
| Long-term debt | 1.423 | 1.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.861 | 2.070 | 3.458 | 621 | 740 | 825 | 1.326 | 1.227 | 1.882 | 2.356 | 2.505 | 3.380 | 3.560 | 3.718 |
| Total debt | 3.284 | 3.600 | 3.523 | 753 | 740 | 825 | 1.326 | 1.227 | 1.882 | 2.356 | 2.505 | 3.380 | 3.560 | 3.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2005 | — | — |
LM Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Lone Merete Woller | Management | 0 companies |