| Revenue | — | — |
| EBITDA | DKK -2K | +83% |
| Net profit | DKK -2K | +83% |
| Total assets | DKK 224K | -28% |
| Equity | DKK 202K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.012 | 171 | -1.715 | -790 | -40 | 30 | -114 | -228 | 13 | -232 | -10 | -11 | -11 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.012 | 171 | -1.715 | -790 | -40 | 30 | -114 | -228 | 13 | -232 | -10 | -11 | -11 | -2 |
| Net financials | -931 | 251 | -1.633 | -708 | 24 | 88 | -54 | -160 | 19 | -215 | -5 | -1 | 0 | 0 |
| Profit before tax | -941 | 241 | -1.643 | -718 | 14 | 82 | -62 | -166 | 13 | -236 | -15 | -13 | -11 | -2 |
| Tax | 19 | 20 | 15 | 15 | 8 | 10 | 2 | -20 | -6 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -960 | 221 | -1.659 | -733 | 5 | 72 | -64 | -146 | 19 | -236 | -15 | -13 | -11 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.013 | 4.159 | 2.382 | 1.551 | 1.466 | 1.426 | 1.268 | 1.085 | 927 | 581 | 452 | 322 | 311 | 224 |
| Equity | 4.003 | 4.127 | 2.372 | 1.541 | 1.447 | 1.416 | 1.249 | 997 | 905 | 559 | 430 | 300 | 289 | 202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 31 | 10 | 10 | 20 | 10 | 20 | 88 | 22 | 22 | 22 | 22 | 22 | 22 |
| Total debt | 10 | 31 | 10 | 10 | 20 | 10 | 20 | 88 | 22 | 22 | 22 | 22 | 22 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Linde Møller | Management | 0 companies |