| Revenue | DKK 34,2M | +10% |
| EBITDA | DKK 6,7M | +36% |
| Net profit | DKK 2,6M | +126% |
| Total assets | DKK 23,3M | +6% |
| Equity | DKK 13,7M | +16% |
| Employees | 53 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 27.405 | 30.431 | 28.391 | 31.138 | 34.154 |
| Staff expenses | -22.036 | -24.923 | -24.177 | -26.218 | -27.484 |
| EBITDA | 5.369 | 5.508 | 4.215 | 4.920 | 6.669 |
| Depreciation & amort. | -3.171 | -3.174 | -3.617 | -3.376 | -3.298 |
| EBIT | 2.198 | 2.334 | 598 | 1.543 | 3.372 |
| Net financials | 61 | 773 | 531 | -67 | -12 |
| Profit before tax | 2.259 | 3.106 | 1.128 | 1.476 | 3.359 |
| Tax | 498 | 628 | 199 | 314 | 730 |
| Net profit | 1.761 | 2.479 | 930 | 1.163 | 2.630 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.562 | 21.982 | 22.137 | 21.969 | 23.297 |
| Equity | 7.178 | 9.657 | 10.587 | 11.750 | 13.679 |
| Long-term debt | 5.214 | 3.560 | 2.432 | 1.456 | 524 |
| Short-term debt | 10.058 | 8.637 | 9.032 | 8.693 | 8.725 |
| Total debt | 15.272 | 12.197 | 11.463 | 10.149 | 9.249 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NE Management | Management | 2005 |
NJ Founder | Founder | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2007 | |
| Former (1) | ||
| Board of Directors | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Pedersen | Management | 0 companies |
| Niels Jørgen Christiansen | Founder | 0 companies |
| Asger Qvesehl | Board of Directors | 0 companies |
| Susanne Risager Frost Pedersen | Board of Directors | 0 companies |
| Lars Wegner | Board of Directors | 0 companies |