| Revenue | DKK 960K | -89% |
| EBITDA | DKK 502K | -94% |
| Net profit | DKK 160K | -97% |
| Total assets | DKK 16,8M | +0% |
| Equity | DKK 11,8M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.910 | 1.977 | 2.085 | 2.309 | 2.176 | 2.263 | 2.171 | 1.740 | 1.325 | 1.788 | 3.230 | 1.204 | 8.941 | 960 |
| Staff expenses | -351 | -364 | -300 | -246 | -308 | -253 | -245 | -243 | -253 | -266 | -546 | -515 | -513 | -458 |
| EBITDA | 1.084 | 1.215 | 1.230 | 1.632 | 1.534 | 1.594 | 1.963 | 1.496 | 1.072 | 1.521 | 2.684 | 689 | 8.428 | 502 |
| Depreciation & amort. | -202 | -272 | -38 | -563 | -387 | -315 | 241 | -206 | -241 | -226 | -290 | -320 | -330 | -193 |
| EBIT | 881 | 943 | 1.192 | 1.069 | 1.147 | 1.278 | 1.723 | 1.290 | 831 | 1.295 | 2.394 | 370 | 8.099 | 308 |
| Net financials | -448 | -1.306 | -395 | -561 | -531 | -495 | -344 | -103 | -119 | -133 | -356 | -505 | -126 | -100 |
| Profit before tax | 433 | -363 | 797 | 508 | 615 | 784 | 1.378 | 1.188 | 712 | 1.161 | 2.038 | -135 | 7.973 | 208 |
| Tax | 108 | -91 | -18 | 125 | 70 | 242 | 264 | 279 | 157 | 253 | 434 | -72 | 1.754 | 48 |
| Net profit | 325 | -272 | 815 | 383 | 546 | 542 | 1.115 | 908 | 555 | 908 | 1.604 | -64 | 6.219 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.755 | 15.907 | 16.421 | 21.414 | 21.236 | 20.717 | 16.936 | 17.108 | 19.259 | 18.856 | 15.391 | 17.473 | 16.750 | 16.818 |
| Equity | 3.126 | 2.854 | 3.419 | 3.551 | 3.847 | 4.389 | 5.004 | 5.412 | 5.467 | 5.875 | 6.979 | 6.416 | 12.134 | 11.794 |
| Long-term debt | 6.557 | 8.636 | 8.283 | 10.334 | 9.728 | 8.996 | 5.919 | 5.348 | 5.304 | 4.699 | 356 | 3.275 | 4 | 0 |
| Short-term debt | 4.425 | 2.819 | 3.158 | 6.005 | 6.212 | 5.821 | 4.510 | 4.819 | 6.964 | 6.759 | 6.454 | 7.782 | 4.607 | 4.971 |
| Total debt | 10.982 | 11.455 | 11.441 | 16.339 | 15.940 | 14.817 | 10.429 | 10.166 | 12.268 | 11.458 | 6.810 | 11.058 | 4.611 | 4.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOMANI ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Lundsgaard Andersen | Management | 0 companies |