| Revenue | DKK 603K | -45% |
| EBITDA | DKK 33K | -73% |
| Net profit | DKK -15K | -148% |
| Total assets | DKK 250K | -85% |
| Equity | DKK 110K | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 998 | 1.181 | 408 | 1.315 | 1.379 | 1.065 | 866 | 988 | 1.078 | 994 | 1.174 | 1.089 | 603 |
| Staff expenses | -641 | -686 | -475 | -631 | -714 | -725 | -689 | -684 | -607 | -752 | -1.030 | -968 | -540 |
| EBITDA | 357 | 495 | -66 | 684 | 666 | 340 | 177 | 304 | 471 | 243 | 144 | 121 | 33 |
| Depreciation & amort. | -437 | -492 | -353 | -259 | -228 | -199 | -139 | -140 | -101 | -74 | -80 | -69 | -44 |
| EBIT | -79 | 3 | -419 | 425 | 437 | 142 | 38 | 163 | 370 | 168 | 64 | 52 | -12 |
| Net financials | -40 | -37 | -14 | -0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | -0 | -0 |
| Profit before tax | -119 | -34 | -433 | 425 | 437 | 142 | 38 | 163 | 370 | 168 | 63 | 51 | -12 |
| Tax | -0 | -18 | -0 | 27 | 135 | 69 | 34 | 65 | 103 | 50 | 26 | 20 | 3 |
| Net profit | 138 | 98 | -269 | 398 | 303 | 73 | 3 | 98 | 267 | 118 | 38 | 31 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.022 | 1.100 | 855 | 722 | 1.043 | 1.047 | 1.071 | 1.177 | 1.049 | 1.358 | 1.418 | 1.683 | 250 |
| Equity | 404 | 502 | 137 | 535 | 428 | 198 | 128 | 223 | 392 | 243 | 163 | 156 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 618 | 598 | 718 | 187 | 615 | 849 | 943 | 953 | 657 | 1.115 | 1.249 | 1.516 | 140 |
| Total debt | 618 | 598 | 718 | 187 | 615 | 849 | 943 | 953 | 657 | 1.115 | 1.249 | 1.516 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2023 | — | — |
VC Management | Management | 2001 | — | — |
JO Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TECH-MARINE HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Schuldt Christensen | Management | 0 companies |
| Villy Christensen | Management | 0 companies |
| Jørn Olaf Lien | Audit | 0 companies |