Skip to content
Riskpilot
← Back to search
Sign in
Get full access
AS3 PUBLIC A/S
A/S
Dissolved
CVR 26057698
Hasselager Centervej 35, 8260
Viby J
Andre liberale, videnskabelige og tekniske tjenesteydelser i.a.n.
·
NACE 749090
Est. 2001 · 25 years old
156 employees
Monitor
Share
Denmark
/
Companies
/
Andre liberale, videnskabelige og tekniske tjenesteydelser i.a.n.
/
AS3 PUBLIC A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
20M
40M
60M
79M
63M
2014
67M
2015
69M
2016
57M
2017
55M
2018
EBITDA
DKK millions
28M
21M
14M
7M
0M
18M
2014
19M
+6%
2015
22M
+16%
2016
11M
-50%
2017
5M
-55%
2018
Income statement
DKK thousands
Item
2014
2015
2016
2017
2018
Gross profit
63.037
66.837
69.011
57.003
55.083
Staff expenses
-82.637
-106.312
-0
-123.575
-134.016
EBITDA
17.789
19.300
22.419
11.368
5.335
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
17.789
19.300
22.419
11.368
5.335
Net financials
-569
-1.519
434
-7.479
-2.707
Profit before tax
21.850
21.652
20.668
3.889
2.628
Tax
5.565
5.379
4.355
2.431
1.056
Net profit
16.285
16.272
16.313
1.457
1.572
Balance sheet
DKK thousands
Item
2014
2015
2016
2017
2018
Total assets
47.840
67.886
69.010
71.960
80.113
Equity
24.022
24.278
24.576
14.073
28.965
Long-term debt
0
0
0
0
0
Short-term debt
23.321
42.395
43.324
57.526
50.283
Total debt
23.321
42.395
43.324
57.526
50.283
Financial ratios
5-year trend
EBITDA margin (of gross profit)
9.7%
This company
2014
2018
Equity ratio
36.2%
This company
38.2%
Market median
+5% vs market
2014
2018
Return on equity
5.4%
This company
18.4%
Market median
-71% vs market
2014
2018
Net profit margin (of gross profit)
2.9%
This company
2014
2018
Asset turnover (of gross profit)
0.69×
This company
2014
2018
Debt / equity
1.77×
This company
0.62×
Market median
-185% vs market
2014
2018
Annual reports & filings
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
More on AS3 PUBLIC A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
