| Revenue | DKK 145K | -88% |
| EBITDA | DKK 187K | -97% |
| Net profit | DKK -401K | -108% |
| Total assets | DKK 593K | -97% |
| Equity | DKK 343K | -97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.538 | 1.393 | 1.082 | 1.075 | 1.153 | 1.222 | 145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.538 | 1.393 | 319 | 1.075 | 1.153 | 5.546 | 187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.538 | 1.393 | 319 | 1.075 | 1.153 | 5.546 | 187 |
| Net financials | -694 | -648 | -591 | -637 | -312 | -409 | -588 |
| Profit before tax | 844 | 745 | -272 | 438 | 841 | 5.137 | -401 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 844 | 745 | -272 | 438 | 841 | 5.137 | -401 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 17.660 | 17.741 | 16.975 | 17.116 | 16.744 | 21.093 | 593 |
| Equity | 3.002 | 4.346 | 4.385 | 4.823 | 5.753 | 10.891 | 343 |
| Long-term debt | 10.121 | 0 | 0 | 10.059 | 8.951 | 7.893 | 0 |
| Short-term debt | 4.537 | 13.395 | 12.590 | 2.234 | 2.040 | 2.310 | 250 |
| Total debt | 14.659 | 13.395 | 12.590 | 12.293 | 10.991 | 10.203 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lind | Management | 0 companies |
| Martin Jensen | Board of Directors | 0 companies |
| Jørgen Peder Højbjerg Madsen | Board of Directors | 0 companies |
| Kim Sonne | Board of Directors | 0 companies |
| René Ravn | Board of Directors | 0 companies |